Memphis

Craig Fitzhugh — 2014 Tennessee House, District 82 campaign

Tennessee House, District 82 Democratic

2014 Tennessee House, District 82

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 8 filings · Mid-Year 2013–Q4 2014

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$50,777
as of the Q4 report
→ carried into 2016 TN House 82
Why this number?
Raised (cash) Cash and cash-like receipts the campaign took in: contributions, the candidate’s own money, loans, and transfers from affiliated committees. Donated goods and services are not cash; they appear separately as In-Kind Received. Bookkeeping entries such as a carried balance, accounting adjustment, or refund also stay only in the filing’s own totals. Full definition →
$150,200
includes $2,600 in small gifts the filer reported as a lump sum
Why this number?
In-Kind Received Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. Full definition →
$1,000
goods or services
Total Spent
$105,605
Why this number?
Spent of Cash Raised How much of the cash this campaign took in it went on to spend, measured now that its reporting has closed. Above 100% means it spent more than it raised for this race, drawing on money it already had when the cycle opened. Full definition →
70%
$105,605 spent of $150,200 raised (cash)
Donors
128
total donors; qualifying names are listed below
Self-Funded
13%
$20,000 of $151,200 raised, including in-kind · campaign loans
Out-of-State
14%
$21,450 from outside TN
Why this number?

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2014 Initial $50,777 filing-stated

Raised (cash) adds together the amounts listed below.

Show formula

Sum of every cash receipt bucket: itemized contributions from others + the candidate's own contributions + loans + filer-stated unitemized + (federal) transfers and other receipts. Excludes the value of donated goods & services, shown separately as In-Kind Received.

Inputs behind Raised (cash)
Itemized contributions from others $127,600
Loans received $20,000
Unitemized contributions (filer-stated lump sum) $2,600
Raised (cash) $150,200
From each filing:
  • Q4 2014 Initial $19,200 mixed
    • Itemized contributions from others $19,100 derived
    • Unitemized contributions (filer-stated lump sum) $100 filing-stated
  • Pre-General 2014 Amendment $11,850 mixed
    • Itemized contributions from others $11,500 derived
    • Unitemized contributions (filer-stated lump sum) $350 filing-stated
  • Q3 2014 Initial $7,550 derived
  • Pre-Primary 2014 Amendment $9,650 mixed
    • Itemized contributions from others $9,550 derived
    • Unitemized contributions (filer-stated lump sum) $100 filing-stated
Show 3 more filings
  • Q2 2014 Initial $8,600 derived
  • Year-End 2013 Amendment $71,100 mixed
    • Itemized contributions from others $69,050 derived
    • Unitemized contributions (filer-stated lump sum) $2,050 filing-stated
  • Mid-Year 2013 Supplemental $2,250 derived
Not attributable to a single filing:
Loans $20,000 derived

Filings restate outstanding loans each period, so a loan belongs to the campaign rather than to any one filing.

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $101,229
Stated spending not itemized (credited) $4,376
Total spent $105,605
From each filing:
  • Q4 2014 Initial $19,145 mixed
    • Itemized expenditures $18,294 derived
    • Stated spending not itemized (credited) $851 filing-stated
  • Pre-General 2014 Amendment $15,048 mixed
    • Itemized expenditures $14,958 derived
    • Stated spending not itemized (credited) $90 filing-stated
  • Q3 2014 Initial $6,377 mixed
    • Itemized expenditures $5,842 derived
    • Stated spending not itemized (credited) $535 filing-stated
  • Pre-Primary 2014 Amendment $6,723 mixed
    • Itemized expenditures $6,438 derived
    • Stated spending not itemized (credited) $285 filing-stated
Show 4 more filings
  • Q2 2014 Initial $35,961 mixed
    • Itemized expenditures $35,271 derived
    • Stated spending not itemized (credited) $690 filing-stated
  • Q1 2014 Initial $1,463 mixed
    • Itemized expenditures $1,021 derived
    • Stated spending not itemized (credited) $442 filing-stated
  • Year-End 2013 Amendment $16,040 mixed
    • Itemized expenditures $14,933 derived
    • Stated spending not itemized (credited) $1,108 filing-stated
  • Mid-Year 2013 Supplemental $4,847 mixed
    • Itemized expenditures $4,472 derived
    • Stated spending not itemized (credited) $375 filing-stated

Out-of-state share compares itemized money from outside tennessee with raised incl. in-kind.

Show formula

Itemized contributions from a state other than Tennessee, divided by everything the campaign raised (shown only when the state of most itemized money is known — above 99% coverage).

Itemized money from outside Tennessee: $21,450 ÷ Raised incl. in-kind: $151,200
Inputs behind Out-of-state share
From outside Tennessee $21,450
Source filings:
Raised incl. in-kind
$151,200
Spent
$105,605

Who funds this campaign The sources split breaks down everything the campaign raised: the candidate’s own money (including self-loans), individuals (including unitemized small gifts), organizations and PACs, and “other” (in-kind contributions, loans other than the candidate’s, and the like) — open its “Why this number?” for the full breakdown. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

The candidate’s own money made up 13% of the campaign’s funds — individuals gave 22%, organizations and PACs 64%.

Candidate’s own money $20K · 13% Individuals $33K · 22% Organizations & PACs $97K · 64%
Why this number?

Share from the candidate compares from the candidate's own money with everything the campaign raised.

Show formula

Everything the campaign raised, split into the candidate's own money (own contributions plus self- and family loans), individuals, organizations and PACs, and everything else — loans other than the candidate's, in-kind contributions, and (for federal filers) committee transfers and other receipts. Unitemized small donations count as individual money. The parts add up to the total raised. The headline share is the candidate divided by the total.

From the candidate's own money: $20,000 ÷ Everything the campaign raised: $151,200
Inputs behind Share from the candidate
Candidate's own money (incl. self-loans) $20,000
From individuals $33,300
From organizations and PACs $96,900
In-kind contributions (goods & services) $1,000
Source filings:

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$830average gift
$500median gift
37individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
0%
0%
$200–1K
59%
26%
$1K–5K
41%
74%
$5K+
0%
0%
Why this number?

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $30,700 ÷ Individual donors: 37
Inputs behind Average gift per individual donor
Total from individual donors $30,700
Median gift $500
Individual donors 37
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

83% of located dollars came from within Tennessee (17% from out of state).

Tennessee $106,150 Out of state $21,450
  • Nashville $61K47%
  • Memphis $8K6%
  • Brentwood $7K5%
  • Ripley $7K5%
  • Chattanooga $4K3%
  • Elsewhere in Tennessee $20K
  • Other out-of-state $21K
Why this number?

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $21,450 ÷ Itemized money with a known state: $127,600
Inputs behind Out-of-state share of located dollars
From outside Tennessee $21,450
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — May 2013 – Jan 2015. Peak $20,350 in Jan 2014. Spending peaked at $1,245 in Oct 2014.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names donors whose cumulative giving reached $200.

Named donor list 178 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Tennessee Educ Assn Fund for Children Public Edu 3 $4,000.00
Tennessee Hospital Association (THA) 3 $3,500.00
Att Tennessee PAC 2 $3,000.00
Tennessee Bankers Assn PAC 2 $3,000.00
Lawyers Involved for TN 2 $3,000.00
James R Fitzhugh 2 $3,000.00
Frances Fitzhugh 2 $3,000.00
William Freeman 3 $3,000.00
Wholesalers Assn PAC 3 $2,500.00
Tennessee Action Committee for Rural Electrification 2 $2,500.00

Expenditures

80 vendors 112 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Fitz PAC 2 $35,000.00 35%
Kelley, Zak 1 $7,500.00 7%
Harpeth Strategies 3 $5,156.49 5%
National Bank Products 2 $4,444.34 4%
Back Yard Bar-Be-Cue Charleston Catering 1 $3,292.50 3%
Tennessee Democratic Party 1 $2,000.00 2%
Haywood County Branch Naacp 2 $2,000.00 2%
Emma, Inc. 6 $1,974.25 2%
Sunset Grill 1 $1,963.88 2%
Henry County Fish Cookers 1 $1,800.00 2%

Loans

$20,000.00 in loan principal shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Why this number?

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $20,000
Loan principal shown $20,000
Source filings:
Itemized campaign loans
Lender Type Received Principal Repaid Outstanding
Self (Craig Fitzhugh) Candidate loan — $20,000.00 $0.00 $20,000.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Craig Fitzhugh’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Contributions & donations $56,150 55%
  • Advertising & media $16,107 16%
  • Fundraising & events $11,949 12%
  • Consulting & professional services $7,500 7%
  • Office & operations $5,067 5%
  • Other $1,904 2%
  • Travel $1,605 2%
  • Printing & mail $540 0.6%
  • Field & voter contact $407 0.5%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2014 $50,722.21 $50,777.13 Source ↗
Pre-General 2014 Amended $53,919.79 $50,722.21 Source ↗
Q3 2014 $52,746.98 $53,919.79 Source ↗
Pre-Primary 2014 Amended $49,819.94 $52,746.98 Source ↗
Q2 2014 $77,181.24 $49,819.94 Source ↗
Q1 2014 $78,644.00 $77,181.24 Source ↗
Year-End 2013 Amended $23,584.38 $78,644.00 Source ↗
Mid-Year 2013 $26,181.84 $23,584.38 Source ↗