Memphis

Dan Howell — 2014 Tennessee House, District 22 campaign

Tennessee House, District 22 Republican

2014 Tennessee House, District 22 · totals since Jul 1, 2013

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 7 filings · Year-End 2013–Q4 2014

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$14,473
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$63,998
includes $5,248 in small gifts the filer reported as a lump sum
Loan entries in filing detail: $11,100. The report totals above govern this headline.
Itemized in-kind Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. This figure adds the in-kind contributions itemized on the selected reports. The Registry reports in-kind apart from receipts, so it is not part of the receipts figure. Full definition →
$344
goods or services itemized on these reports
Total Spent
$49,525
Donors
90
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2014 Initial $14,473 filing-stated

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2014 reported receipts $5,450
Pre-General 2014 reported receipts $6,750
Q3 2014 reported receipts $9,750
Pre-Primary 2014 reported receipts $16,208
Q2 2014 reported receipts $9,189
Q1 2014 reported receipts $5,120
Year-End 2013 reported receipts $11,532
Reported receipts $63,998
From each filing:
Show 3 more filings

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $49,258
Stated spending not itemized (credited) $267
Total spent $49,525
From each filing:
  • Q4 2014 Initial $6,695 derived
  • Pre-General 2014 Amendment $718 derived
  • Q3 2014 Amendment $6,350 mixed
    • Itemized expenditures $6,306 derived
    • Stated spending not itemized (credited) $45 filing-stated
  • Pre-Primary 2014 Amendment $17,586 mixed
    • Itemized expenditures $17,364 derived
    • Stated spending not itemized (credited) $222 filing-stated
Show 3 more filings
Receipts
$63,998
Spent
$49,525

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: individuals, itemized, 39% of receipts on these reports.

Individuals, itemized $25K · 39%Organizations and PACs, itemized $22K · 35%Unitemized contributions $5K · 8%Loans, interest and other receipts, net of refunds $11K · 17%

Share of reported receipts: Individuals, itemized compares individuals, itemized with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Individuals, itemized: $25,150 ÷ Reported receipts: $63,998
Inputs behind Share of reported receipts: Individuals, itemized
The candidate's own contributions, itemized $150
Individuals, itemized $25,150
Organizations and PACs, itemized $22,350
Unitemized contributions $5,248
Loans, interest and other receipts, net of refunds $11,100
From each filing:
Show 3 more filings

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$457average gift
$250median gift
55individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
35%
9%
$200–1K
47%
36%
$1K–5K
18%
56%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $25,150 ÷ Individual donors: 55
Inputs behind Average gift per individual donor
Total from individual donors $25,150
Median gift $250
Individual donors 55
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

90% of located dollars came from within Tennessee (10% from out of state).

Tennessee $42,750 Out of state $4,750
  • Nashville $15K33%
  • Cleveland $12K24%
  • Port Ludlow, WA $3K6%
  • Elsewhere in Tennessee $16K
  • Other out-of-state $2K

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $4,750 ÷ Itemized money with a known state: $47,500
Inputs behind Out-of-state share of located dollars
From outside Tennessee $4,750
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Nov 2013 – Jan 2015. Peak $14,250 in Jul 2014. Spending peaked at $17,415 in Jul 2014.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 73 donors: organizations, and people whose cumulative giving reached $200. 19 people gave less than $200 in cash; their gifts total $2,200 and their names are withheld.

73 named donors 83 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Jobs4Tn PAC 1 $2,000.00
Tennessee First PAC 2 $1,500.00
Tennessee Chamber of Commerce and Industry PAC 1 $1,500.00
Steve McDaniel 1 $1,500.00
Tennessee Bankers Association PAC 2 $1,500.00
Curtis Johnson 2 $1,500.00
Stephen Wright 2 $1,500.00
Mike Harrison 1 $1,500.00
Ryan Haynes 1 $1,500.00
Wanda Anderson 1 $1,500.00

Expenditures

27 vendors 53 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Red Right Strategies 6 $15,459.13 31%
LSC Marketing 2 $15,130.15 31%
Revity, LLC 2 $3,920.00 8%
Wcle Fm 3 $3,350.00 7%
Cleveland Daily Banner, PMG Group 4 $2,080.50 4%
Wheeler Engraving 3 $1,301.00 3%
Candidate Command LLC 8 $1,295.21 3%
Comcast Spotlight 1 $999.60 2%
Polk County News 4 $825.00 2%
Rachael Barrett & Associates 1 $725.00 1%

Loans

$11,100.00 in loan balances shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $11,100
Loan principal shown $11,100
Source filings:
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (Dan Howell) Candidate loan Dec 11, 2013 $11,100.00 $0.00 $11,100.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Dan Howell’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Consulting & professional services $25,062 51%
  • Advertising & media $20,215 41%
  • Printing & mail $1,321 3%
  • Fundraising & events $940 2%
  • Contributions & donations $680 1%
  • Office & operations $679 1%
  • Field & voter contact $207 0.5%
  • Travel $155 0.4%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2014 $15,717.87 $14,473.22 Source: Q4 2014 filing Report 58149
Pre-General 2014 Amended $9,686.15 $15,717.87 Source: Pre-General 2014 filing Report 58150
Q3 2014 Amended $6,286.46 $9,686.15 Source: Q3 2014 filing Report 58198
Pre-Primary 2014 Amended $7,665.11 $6,286.46 Source: Pre-Primary 2014 filing Report 55092
Q2 2014 Amended $12,527.43 $7,665.11 Source: Q2 2014 filing Report 53990
Q1 2014 Amended $11,121.43 $12,527.43 Source: Q1 2014 filing Report 52041
Year-End 2013 Amended $0.00 $11,121.43 Source: Year-End 2013 filing Report 49761