Memphis

Darren Jernigan — 2018 Tennessee House, District 60 campaign

Tennessee House, District 60 Democratic

2018 Tennessee House, District 60 · totals since Jan 16, 2017

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 8 filings · Mid-Year 2017–Q4 2018

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$31,509
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$88,258
includes $813 in small gifts the filer reported as a lump sum
Itemized in-kind Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. This figure adds the in-kind contributions itemized on the selected reports. The Registry reports in-kind apart from receipts, so it is not part of the receipts figure. Full definition →
$1,639
goods or services itemized on these reports
Total Spent
$74,709
Donors
88
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2018 Amendment $31,509 filing-stated

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2018 reported receipts $5,000
Pre-General 2018 reported receipts $5,750
Q3 2018 reported receipts $18,650
Pre-Primary 2018 reported receipts $5,750
Q2 2018 reported receipts $5,695
Q1 2018 reported receipts $0
Year-End 2017 reported receipts $47,163
Mid-Year 2017 reported receipts $250
Reported receipts $88,258
From each filing:
Show 4 more filings

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $70,719
Stated spending not itemized (credited) $3,990
Total spent $74,709
From each filing:
  • Q4 2018 Amendment $7,736 mixed
    • Itemized expenditures $7,186 derived
    • Stated spending not itemized (credited) $550 filing-stated
  • Pre-General 2018 Amendment $8,546 mixed
    • Itemized expenditures $8,162 derived
    • Stated spending not itemized (credited) $384 filing-stated
  • Q3 2018 Amendment $17,875 mixed
    • Itemized expenditures $17,398 derived
    • Stated spending not itemized (credited) $477 filing-stated
  • Pre-Primary 2018 Amendment $752 mixed
    • Itemized expenditures $500 derived
    • Stated spending not itemized (credited) $252 filing-stated
Show 4 more filings
  • Q2 2018 Amendment $20,517 mixed
    • Itemized expenditures $20,058 derived
    • Stated spending not itemized (credited) $459 filing-stated
  • Q1 2018 Amendment $4,448 mixed
    • Itemized expenditures $4,137 derived
    • Stated spending not itemized (credited) $311 filing-stated
  • Year-End 2017 Amendment $7,999 mixed
    • Itemized expenditures $6,745 derived
    • Stated spending not itemized (credited) $1,255 filing-stated
  • Mid-Year 2017 Amendment $6,836 mixed
    • Itemized expenditures $6,533 derived
    • Stated spending not itemized (credited) $303 filing-stated
Receipts
$88,258
Spent
$74,709

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: organizations and PACs, itemized, 88% of receipts on these reports.

Individuals, itemized $9K · 10%Organizations and PACs, itemized $78K · 88%

Share of reported receipts: Organizations and PACs, itemized compares organizations and pacs, itemized with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Organizations and PACs, itemized: $78,050 ÷ Reported receipts: $88,258
Inputs behind Share of reported receipts: Organizations and PACs, itemized
The candidate's own contributions, itemized $195
Individuals, itemized $9,200
Organizations and PACs, itemized $78,050
Unitemized contributions $813
From each filing:
Show 4 more filings

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$418average gift
$250median gift
22individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
41%
11%
$200–1K
41%
35%
$1K–5K
18%
54%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $9,200 ÷ Individual donors: 22
Inputs behind Average gift per individual donor
Total from individual donors $9,200
Median gift $250
Individual donors 22
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

81% of located dollars came from within Tennessee (19% from out of state).

Tennessee $70,450 Out of state $16,800
  • Nashville $53K61%
  • Washington, DC $10K12%
  • Oakton, VA $5K6%
  • Old Hickory $4K4%
  • Elsewhere in Tennessee $14K
  • Other out-of-state $2K

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $16,800 ÷ Itemized money with a known state: $87,250
Inputs behind Out-of-state share of located dollars
From outside Tennessee $16,800
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Jan 2017 – Jan 2019. Peak $18,350 in Oct 2017. Spending peaked at $15,500 in May 2018.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 81 donors: organizations, and people whose cumulative giving reached $200. 9 people gave less than $200 in cash; their gifts total $1,000 and their names are withheld.

81 named donors 109 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
D R I V E Dc PAC 2 $7,800.00
Wine & Spirits Wholesalers of Tennessee PAC (WSWT) 2 $6,500.00
Tennessee Highway Contractors PAC 2 $6,000.00
Jack Daniel's PAC 2 $5,000.00
Tennessee Employees Action Movement PAC 2 $3,500.00
Tennessee Hospitality and Tourism PAC 2 $2,500.00
Middle Tennessee Business Leaders for Common Sense PAC 2 $2,000.00
Tennessee Wine & Spirits Retailers Good Gov't Fund PAC 2 $2,000.00
Tennessee Medical Association PAC (TMA) 2 $2,000.00
Tennessee Dental PAC 2 $2,000.00

Expenditures

59 vendors 88 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
TriStar PAC 1 $15,000.00 21%
Tennessee Tomorrow PAC 2 $11,000.00 16%
Printing Etc... 1 $7,412.31 10%
Tref (Audit Adjustment) 1 $4,732.15 7%
Zazzle.Com 4 $2,852.67 4%
Andrew Jackson Foundation 3 $2,630.00 4%
Ez-Up 1 $1,633.40 2%
Best Buy 2 $1,463.60 2%
Tennessee Democratic Party 1 $1,200.00 2%
Donelson Hermitage Warriors 1 $1,000.00 1%

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Darren Jernigan’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Contributions & donations $45,025 64%
  • Other $10,251 14%
  • Printing & mail $8,061 11%
  • Office & operations $3,602 5%
  • Advertising & media $1,845 3%
  • Fundraising & events $785 1%
  • Staff & payroll $650 1.0%
  • Consulting & professional services $500 0.8%

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2018 Amended $34,244.66 $31,508.98 Source: Q4 2018 filing Report 83565
Pre-General 2018 Amended $37,041.01 $34,244.66 Source: Pre-General 2018 filing Report 83563
Q3 2018 Amended $36,265.88 $37,041.01 Source: Q3 2018 filing Report 83562
Pre-Primary 2018 Amended $31,267.89 $36,265.88 Source: Pre-Primary 2018 filing Report 83561
Q2 2018 Amended $46,089.54 $31,267.89 Source: Q2 2018 filing Report 83617
Q1 2018 Amended $50,537.41 $46,089.54 Source: Q1 2018 filing Report 83559
Year-End 2017 Amended $11,373.87 $50,537.41 Source: Year-End 2017 filing Report 83915
Mid-Year 2017 Amended $17,959.81 $11,373.87 Source: Mid-Year 2017 filing Report 83556