Darren Jernigan — 2020 Tennessee House, District 60 campaign

Tennessee House, District 60 Democratic

2020 Tennessee House, District 60

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 8 filings · Mid-Year 2019–Q4 2020

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$24,746
as of the Q4 report
→ carried into 2022 TN House 60
Why this number?
Raised (cash) Cash and cash-like receipts the campaign took in: contributions, the candidate’s own money, loans, and transfers from affiliated committees. Donated goods and services are not cash; they appear separately as In-Kind Received. Bookkeeping entries such as a carried balance, accounting adjustment, or refund also stay only in the filing’s own totals. Full definition →
$105,470
includes $1,720 in small gifts the filer reported as a lump sum
Why this number?
In-Kind Received Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. Full definition →
$500
goods or services
Total Spent
$112,409
Why this number?
Spent of Cash Raised How much of the cash this campaign took in it went on to spend, measured now that its reporting has closed. Above 100% means it spent more than it raised for this race, drawing on money it already had when the cycle opened. Full definition →
106.5%
$112,409 spent of $105,470 raised (cash) · opened with $31,509
Donors
143
total donors; qualifying names are listed below
Out-of-State
19%
$19,750 from outside TN
Why this number?

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2020 Initial $24,746 filing-stated

Raised (cash) adds together the amounts listed below.

Show formula

Sum of every cash receipt bucket: itemized contributions from others + the candidate's own contributions + loans + filer-stated unitemized + (federal) transfers and other receipts. Excludes the value of donated goods & services, shown separately as In-Kind Received.

Inputs behind Raised (cash)
Itemized contributions from others $103,750
Unitemized contributions (filer-stated lump sum) $1,720
Raised (cash) $105,470
From each filing:
  • Q4 2020 Initial $8,250 derived
  • Pre-General 2020 Initial $9,000 derived
  • Q3 2020 Initial $11,925 mixed
    • Itemized contributions from others $11,900 derived
    • Unitemized contributions (filer-stated lump sum) $25 filing-stated
  • Pre-Primary 2020 Amendment $16,775 mixed
    • Itemized contributions from others $16,450 derived
    • Unitemized contributions (filer-stated lump sum) $325 filing-stated
Show 2 more filings
  • Q2 2020 Amendment $12,375 mixed
    • Itemized contributions from others $11,850 derived
    • Unitemized contributions (filer-stated lump sum) $525 filing-stated
  • Year-End 2019 Supplemental $47,145 mixed
    • Itemized contributions from others $46,300 derived
    • Unitemized contributions (filer-stated lump sum) $845 filing-stated

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $108,572
Stated spending not itemized (credited) $3,837
Total spent $112,409
From each filing:
  • Q4 2020 Initial $12,061 mixed
    • Itemized expenditures $11,929 derived
    • Stated spending not itemized (credited) $132 filing-stated
  • Pre-General 2020 Initial $28,214 mixed
    • Itemized expenditures $28,150 derived
    • Stated spending not itemized (credited) $64 filing-stated
  • Q3 2020 Initial $18,546 mixed
    • Itemized expenditures $18,092 derived
    • Stated spending not itemized (credited) $454 filing-stated
  • Pre-Primary 2020 Amendment $6,705 mixed
    • Itemized expenditures $6,584 derived
    • Stated spending not itemized (credited) $121 filing-stated
Show 4 more filings
  • Q2 2020 Amendment $29,175 mixed
    • Itemized expenditures $28,658 derived
    • Stated spending not itemized (credited) $517 filing-stated
  • Q1 2020 Initial $1,672 mixed
    • Itemized expenditures $1,336 derived
    • Stated spending not itemized (credited) $336 filing-stated
  • Year-End 2019 Supplemental $6,484 mixed
    • Itemized expenditures $4,922 derived
    • Stated spending not itemized (credited) $1,561 filing-stated
  • Mid-Year 2019 Supplemental $9,553 mixed
    • Itemized expenditures $8,900 derived
    • Stated spending not itemized (credited) $653 filing-stated

Out-of-state share compares itemized money from outside tennessee with raised incl. in-kind.

Show formula

Itemized contributions from a state other than Tennessee, divided by everything the campaign raised (shown only when the state of most itemized money is known — above 99% coverage).

Itemized money from outside Tennessee: $19,750 ÷ Raised incl. in-kind: $105,970
Inputs behind Out-of-state share
From outside Tennessee $19,750
Raised incl. in-kind
$105,970
Spent
$112,409

Who funds this campaign The sources split breaks down everything the campaign raised: the candidate’s own money (including self-loans), individuals (including unitemized small gifts), organizations and PACs, and “other” (in-kind contributions, loans other than the candidate’s, and the like) — open its “Why this number?” for the full breakdown. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Individuals gave 30%; organizations and PACs gave 70%.

Individuals $32K · 30% Organizations & PACs $74K · 70%
Why this number?

Share from individuals compares from individuals with everything the campaign raised.

Show formula

Everything the campaign raised, split into the candidate's own money (own contributions plus self- and family loans), individuals, organizations and PACs, and everything else — loans other than the candidate's, in-kind contributions, and (for federal filers) committee transfers and other receipts. Unitemized small donations count as individual money. The parts add up to the total raised. The headline share is individuals divided by the total.

From individuals: $31,720 ÷ Everything the campaign raised: $105,970
Inputs behind Share from individuals
From individuals $31,720
From organizations and PACs $73,750
In-kind contributions (goods & services) $500

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$526average gift
$250median gift
57individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
25%
5%
$200–1K
60%
45%
$1K–5K
16%
50%
$5K+
0%
0%
Why this number?

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $30,000 ÷ Individual donors: 57
Inputs behind Average gift per individual donor
Total from individual donors $30,000
Median gift $250
Individual donors 57

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

81% of located dollars came from within Tennessee (19% from out of state).

Tennessee $84,000 Out of state $19,750
  • Nashville $58K56%
  • Washington, DC $11K10%
  • Old Hickory $7K6%
  • Hermitage $5K5%
  • Brentwood $4K4%
  • Elsewhere in Tennessee $11K
  • Other out-of-state $9K
Why this number?

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $19,750 ÷ Itemized money with a known state: $103,750
Inputs behind Out-of-state share of located dollars
From outside Tennessee $19,750

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Jan 2019 – Jan 2021. Peak $18,050 in Dec 2019. Spending peaked at $29,707 in Oct 2020.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names donors whose cumulative giving reached $200. Smaller donors contributed $1,550 total; their names are not disclosed here.

Named donor list 170 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Wine & Spirits Wholesalers of Tennessee PAC (WSWT) 2 $3,000.00
Int L Brotherhood of Electrical Workers Education 1 $3,000.00
Tennessee Employees Action Movement PAC 2 $2,500.00
D R I V E Dc PAC 1 $2,500.00
Katherine Nevill 2 $2,500.00
Middle Tennessee Business Leaders for Common Sense PAC 2 $2,000.00
Tennessee Highway Contractors PAC 2 $2,000.00
Tennessee Wine & Spirits Retailers Good Gov't Fund PAC 2 $2,000.00
Tennessee Educ Assn Fund for Children Public Edu 1 $2,000.00
Blue Cross Blue Shield of TN PAC 2 $2,000.00

Expenditures

55 vendors 81 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
TriStar PAC 3 $28,800.00 27%
Counterpoint Messaging 4 $19,950.00 18%
Harpeth Strategies 2 $11,871.51 11%
Tennessee Tomorrow PAC 1 $10,000.00 9%
Zazzle.Com 3 $4,916.78 5%
Williams, Phyllis 6 $4,000.00 4%
JMH Enterprises 3 $2,225.00 2%
Stewart, Mike 1 $1,500.00 1%
Grindstone Research, LLP 1 $1,500.00 1%
Andrew Jackson Foundation 2 $1,370.00 1%

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Darren Jernigan’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Contributions & donations $54,925 51%
  • Advertising & media $20,473 19%
  • Printing & mail $14,305 13%
  • Other $7,215 7%
  • Office & operations $5,327 5%
  • Staff & payroll $4,000 4%
  • Consulting & professional services $1,500 1%
  • Fundraising & events $828 0.8%

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2020 $28,556.77 $24,746.17 Source ↗
Pre-General 2020 $47,770.53 $28,556.77 Source ↗
Q3 2020 $54,391.48 $47,770.53 Source ↗
Pre-Primary 2020 Amended $44,321.91 $54,391.48 Source ↗
Q2 2020 Amended $61,121.61 $44,321.91 Source ↗
Q1 2020 $62,617.18 $61,121.61 Source ↗
Year-End 2019 $21,955.77 $62,617.18 Source ↗
Mid-Year 2019 $31,508.98 $21,955.77 Source ↗