Memphis

Ed Butler — 2018 Tennessee House, District 41 campaign

Tennessee House, District 41 Republican

2018 Tennessee House, District 41

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 8 filings · Mid-Year 2017–Q4 2018

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$0
as of the Q4 report
Why this number?
Raised (cash) Cash and cash-like receipts the campaign took in: contributions, the candidate’s own money, loans, and transfers from affiliated committees. Donated goods and services are not cash; they appear separately as In-Kind Received. Bookkeeping entries such as a carried balance, accounting adjustment, or refund also stay only in the filing’s own totals. Full definition →
$70,948
Why this number?
In-Kind Received Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. Full definition →
$100
goods or services
Total Spent
$13,640
Why this number?
Spent of Cash Raised How much of the cash this campaign took in it went on to spend, measured now that its reporting has closed. Above 100% means it spent more than it raised for this race, drawing on money it already had when the cycle opened. Full definition →
19%
$13,640 spent of $70,948 raised (cash)
Donors
9
total donors; qualifying names are listed below
Self-Funded
93%
$65,748 of $71,048 raised, including in-kind · campaign loans
Out-of-State
0%
$0 from outside TN
Why this number?

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:

Raised (cash) adds together the amounts listed below.

Show formula

Sum of every cash receipt bucket: itemized contributions from others + the candidate's own contributions + loans + filer-stated unitemized + (federal) transfers and other receipts. Excludes the value of donated goods & services, shown separately as In-Kind Received.

Inputs behind Raised (cash)
Itemized contributions from others $5,200
Loans received $65,748
Raised (cash) $70,948
From each filing:
Show 1 more filing
Not attributable to a single filing:
Loans $58,748 derived

Borrowing that no filing dates to its own reporting period — a balance carried forward from an earlier period, or a loan reported without a date. The rest is shown against the filing that reported borrowing it.

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $13,584
Stated spending not itemized (credited) $56
Total spent $13,640
From each filing:
Show 2 more filings

Out-of-state share compares itemized money from outside tennessee with raised incl. in-kind.

Show formula

Itemized contributions from a state other than Tennessee, divided by everything the campaign raised (shown only when the state of most itemized money is known — above 99% coverage).

Itemized money from outside Tennessee: $0 ÷ Raised incl. in-kind: $71,048
Inputs behind Out-of-state share
From outside Tennessee $0
Source filings:
Raised incl. in-kind
$71,048
Spent
$13,640

Who funds this campaign The sources split breaks down everything the campaign raised: the candidate’s own money (including self-loans), individuals (including unitemized small gifts), organizations and PACs, and “other” (in-kind contributions, loans other than the candidate’s, and the like) — open its “Why this number?” for the full breakdown. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

The candidate’s own money made up 93% of the campaign’s funds — individuals gave 2%, organizations and PACs 5%.

Candidate’s own money $66K · 93% Individuals $2K · 2% Organizations & PACs $4K · 5%
Why this number?

Share from the candidate compares from the candidate's own money with everything the campaign raised.

Show formula

Everything the campaign raised, split into the candidate's own money (own contributions plus self- and family loans), individuals, organizations and PACs, and everything else — loans other than the candidate's, in-kind contributions, and (for federal filers) committee transfers and other receipts. Unitemized small donations count as individual money. The parts add up to the total raised. The headline share is the candidate divided by the total.

From the candidate's own money: $65,748 ÷ Everything the campaign raised: $71,048
Inputs behind Share from the candidate
Candidate's own money (incl. self-loans) $65,748
From individuals $1,700
From organizations and PACs $3,500
In-kind contributions (goods & services) $100
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

100% of located dollars came from within Tennessee (0% from out of state).

Tennessee $5,200 Out of state $0
  • Cooekville $2K29%
  • Cookeville $1K19%
  • Baxter $50010%
  • Franklin $50010%
  • Gainesboro $50010%
  • Elsewhere in Tennessee $1K
Why this number?

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $0 ÷ Itemized money with a known state: $5,200
Inputs behind Out-of-state share of located dollars
From outside Tennessee $0
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Jul 2017 – Oct 2018. Peak $2,500 in May 2018. Spending peaked at $3,227 in Jun 2018.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names donors whose cumulative giving reached $200.

Named donor list 9 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Infinity Pharmacy LLC 1 $1,500.00
LAMBERTH PAC (William Lamberth) 1 $500.00
Jackson County Republican Party 1 $500.00
Tennessee Fire Sprinkler Contractors PAC 1 $500.00
Greg McDonald 1 $500.00
Jonthan Anderson 1 $500.00
Gary Floeter 1 $500.00
Cas PAC 1 $500.00
Alan Radar 1 $200.00

Expenditures

14 vendors 18 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
TJM Promos, Inc. 1 $3,004.50 22%
Wliv 3 $2,658.52 20%
My Camapign Store 1 $2,564.70 19%
Weco 2 $1,350.00 10%
Walmart 2 $1,257.30 9%
Imprint Logo 1 $1,018.56 7%
Tj Maxx 1 $479.89 4%
The Keenan Group 1 $409.69 3%
Sams 1 $262.96 2%
Hamblin, Jennifer 1 $200.00 1%

Loans

$65,748.24 in loan principal shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Why this number?

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $65,748
Loan principal shown $65,748
Source filings:
Itemized campaign loans
Lender Type Received Principal Repaid Outstanding
Self (Ed Butler) Candidate loan Jul 10, 2017 $65,748.24 $65,748.24 $0.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Ed Butler’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Advertising & media $10,763 79%
  • Printing & mail $2,621 19%
  • Consulting & professional services $200 1%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2018 Late $436.02 $0.00 Source ↗
Pre-General 2018 $985.02 $436.02 Source ↗
Q3 2018 Amended $853.97 $985.02 Source ↗
Pre-Primary 2018 $353.97 $853.97 Source ↗
Q2 2018 $580.83 $353.97 Source ↗
Q1 2018 $580.83 $580.83 Source ↗
Year-End 2017 $770.57 $580.83 Source ↗
Mid-Year 2017 Late $826.57 $770.57 Source ↗