Memphis

Ed Butler — 2016 Tennessee House, District 41 campaign

Tennessee House, District 41 Republican

2016 Tennessee House, District 41 · totals since Jan 16, 2016

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 6 filings · Pre-General 2016–Q4 2016

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$827
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$128,500
includes $9,060 in small gifts the filer reported as a lump sum
Loan entries in filing detail: $55,335. The report totals above govern this headline.
Itemized in-kind Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. This figure adds the in-kind contributions itemized on the selected reports. The Registry reports in-kind apart from receipts, so it is not part of the receipts figure. Full definition →
$200
goods or services itemized on these reports
Total Spent
$127,673
Donors
100
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2016 Initial $827 filing-stated

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2016 reported receipts $8,600
Pre-General 2016 reported receipts $42,215
Q3 2016 reported receipts $39,615
Pre-Primary 2016 reported receipts $2,985
Q2 2016 reported receipts $24,735
Q1 2016 reported receipts $10,350
Reported receipts $128,500
From each filing:
Show 2 more filings
  • Q2 2016 Amendment $24,735 filing-stated
  • Q1 2016 Amendment $10,350 filing-stated

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $126,300
Stated spending not itemized (credited) $1,373
Total spent $127,673
From each filing:
  • Q4 2016 Initial $10,094 derived
  • Pre-General 2016 Amendment $45,572 mixed
    • Itemized expenditures $45,406 derived
    • Stated spending not itemized (credited) $166 filing-stated
  • Q3 2016 Initial $34,185 mixed
    • Itemized expenditures $33,840 derived
    • Stated spending not itemized (credited) $345 filing-stated
  • Pre-Primary 2016 Initial $3,839 mixed
    • Itemized expenditures $3,651 derived
    • Stated spending not itemized (credited) $189 filing-stated
Show 2 more filings
  • Q2 2016 Amendment $28,095 mixed
    • Itemized expenditures $27,910 derived
    • Stated spending not itemized (credited) $184 filing-stated
  • Q1 2016 Amendment $5,889 mixed
    • Itemized expenditures $5,400 derived
    • Stated spending not itemized (credited) $489 filing-stated
Receipts
$128,500
Spent
$127,673

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: loans, interest and other receipts, net of refunds, 45% of receipts on these reports.

Individuals, itemized $39K · 31%Organizations and PACs, itemized $21K · 17%Unitemized contributions $9K · 7%Loans, interest and other receipts, net of refunds $58K · 45%

Share of reported receipts: Loans, interest and other receipts, net of refunds compares loans, interest and other receipts, net of refunds with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Loans, interest and other receipts, net of refunds: $58,135 ÷ Reported receipts: $128,500
Inputs behind Share of reported receipts: Loans, interest and other receipts, net of refunds
The candidate's own contributions, itemized $500
Individuals, itemized $39,455
Organizations and PACs, itemized $21,350
Unitemized contributions $9,060
Loans, interest and other receipts, net of refunds $58,135
From each filing:
Show 2 more filings
  • Q2 2016 Amendment $24,735 filing-stated
  • Q1 2016 Amendment $10,350 filing-stated

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$470average gift
$250median gift
84individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
24%
6%
$200–1K
58%
46%
$1K–5K
18%
49%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $39,455 ÷ Individual donors: 84
Inputs behind Average gift per individual donor
Total from individual donors $39,455
Median gift $250
Individual donors 84
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

86% of located dollars came from within Tennessee (14% from out of state).

Tennessee $52,305 Out of state $8,500
  • Cookeville $12K20%
  • Memphis $5K8%
  • Washington, DC $5K7%
  • Livingston $4K7%
  • Nashville $4K7%
  • Elsewhere in Tennessee $27K
  • Other out-of-state $4K

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $8,500 ÷ Itemized money with a known state: $60,805
Inputs behind Out-of-state share of located dollars
From outside Tennessee $8,500
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Jan 2016 – Dec 2016. Peak $17,375 in Oct 2016. Spending peaked at $45,406 in Oct 2016.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 81 donors: organizations, and people whose cumulative giving reached $200. 20 people gave less than $200 in cash; their gifts total $2,235 and their names are withheld.

81 named donors 103 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Majority Tennessee PAC 1 $5,000.00
Tennessee Federation for Children PAC 2 $4,500.00
Glen Casada 2 $2,500.00
Southern States Police Benevolent Assn PAC 1 $2,000.00
Jackson County Republican Party 3 $2,000.00
James Ayers 1 $1,500.00
Tracy L Miller 1 $1,500.00
Andrew Miller 1 $1,500.00
Johnson Victory PAC 2 $1,500.00
Republicans of Overton County Roc 2 $1,500.00

Expenditures

40 vendors 82 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
United States Postal Service 6 $25,678.77 20%
The Keenan Group 3 $20,750.27 16%
Hamblin, Jennifer 3 $12,188.26 10%
My Camapign Store 2 $12,155.26 10%
Trademark Printing 5 $7,327.97 6%
Kpi LLC 1 $6,668.00 5%
Grade A Catering 2 $5,814.42 5%
Carbon Copy Consulting 9 $5,484.72 4%
Weco 4 $5,338.00 4%
Wliv 5 $4,636.73 4%

Loans

$58,135.00 in loan balances shown. $55,335.00 was borrowed in this campaign; $2,800.00 was carried into these filings from an earlier period. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $58,135
Loan principal shown $58,135
Source filings:
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (Ed Butler) Candidate loan Jan 13, 2016 $58,135.00 $0.00 $58,135.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Ed Butler’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Printing & mail $65,542 52%
  • Consulting & professional services $28,777 23%
  • Advertising & media $19,765 16%
  • Fundraising & events $9,529 8%
  • Travel $887 0.8%
  • Office & operations $850 0.7%
  • Other $500 0.4%
  • Contributions & donations $450 0.4%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Of the $58,135 lent, $55,335 was borrowed during the filings shown here. The other $2,800 was drawn before them and is still listed because it has not been fully repaid — so it counts as debt this campaign owes, not as money it raised.

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2016 Late $2,320.20 $826.57 Source: Q4 2016 filing Report 70239
Pre-General 2016 Amended $5,677.43 $2,320.20 Source: Pre-General 2016 filing Report 69282
Q3 2016 $247.18 $5,677.43 Source: Q3 2016 filing Report 67651
Pre-Primary 2016 $1,101.56 $247.18 Source: Pre-Primary 2016 filing Report 66543
Q2 2016 Amended $4,461.33 $1,101.56 Source: Q2 2016 filing Report 65740
Q1 2016 Amended $0.00 $4,461.33 Source: Q1 2016 filing Report 63400

After the election

Reports ending after Jan 15, 2017.

Contributions and spending

No contributions reported · Spent $56

1 filing · Mid-Year 2017

Includes $56 spent not itemized below.

No individual donors or expenditures are published for this campaign.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Mid-Year 2017 Late $826.57 $770.57 Source: Mid-Year 2017 filing Report 72498