Memphis

Frank S Niceley — 2010 Tennessee House, District 17 campaign

Tennessee House, District 17 Republican

2010 Tennessee House, District 17

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 8 filings · Mid-Year 2009–Q4 2010

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$8,913
as of the Q4 report
→ carried into 2012 TN House 17
Why this number?
Raised (cash) Cash and cash-like receipts the campaign took in: contributions, the candidate’s own money, loans, and transfers from affiliated committees. Donated goods and services are not cash; they appear separately as In-Kind Received. Bookkeeping entries such as a carried balance, accounting adjustment, or refund also stay only in the filing’s own totals. Full definition →
$25,025
includes $1,000 in small gifts the filer reported as a lump sum
Why this number?
Total Spent
$18,493
Why this number?
Spent of Cash Raised How much of the cash this campaign took in it went on to spend, measured now that its reporting has closed. Above 100% means it spent more than it raised for this race, drawing on money it already had when the cycle opened. Full definition →
74%
$18,493 spent of $25,025 raised (cash)
Donors
50
total donors; qualifying names are listed below
Out-of-State
13%
$3,175 from outside TN
Why this number?

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2010 Initial $8,913 filing-stated

Raised (cash) adds together the amounts listed below.

Show formula

Sum of every cash receipt bucket: itemized contributions from others + the candidate's own contributions + loans + filer-stated unitemized + (federal) transfers and other receipts.

Inputs behind Raised (cash)
Itemized contributions from others $24,025
Unitemized contributions (filer-stated lump sum) $1,000
Raised (cash) $25,025
From each filing:
  • Q4 2010 Initial $750 derived
  • Pre-General 2010 Amendment $4,450 mixed
    • Itemized contributions from others $4,250 derived
    • Unitemized contributions (filer-stated lump sum) $200 filing-stated
  • Q3 2010 Amendment $7,950 mixed
    • Itemized contributions from others $7,750 derived
    • Unitemized contributions (filer-stated lump sum) $200 filing-stated
  • Pre-Primary 2010 Amendment $3,000 derived
Show 2 more filings
  • Q2 2010 Amendment $1,500 derived
  • Year-End 2009 Amendment $7,375 mixed
    • Itemized contributions from others $6,775 derived
    • Unitemized contributions (filer-stated lump sum) $600 filing-stated

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $16,708
Stated spending not itemized (credited) $1,785
Total spent $18,493
From each filing:
  • Q4 2010 Initial $5,506 mixed
    • Itemized expenditures $4,816 derived
    • Stated spending not itemized (credited) $689 filing-stated
  • Pre-General 2010 Amendment $5,531 mixed
    • Itemized expenditures $5,258 derived
    • Stated spending not itemized (credited) $273 filing-stated
  • Q3 2010 Amendment $5,167 mixed
    • Itemized expenditures $4,932 derived
    • Stated spending not itemized (credited) $235 filing-stated
  • Pre-Primary 2010 Amendment $98 filing-stated
Show 4 more filings
  • Q2 2010 Amendment $190 filing-stated
  • Q1 2010 Initial $320 mixed
    • Itemized expenditures $270 derived
    • Stated spending not itemized (credited) $50 filing-stated
  • Year-End 2009 Amendment $1,581 mixed
    • Itemized expenditures $1,431 derived
    • Stated spending not itemized (credited) $150 filing-stated
  • Mid-Year 2009 Supplemental $100 filing-stated

Out-of-state share compares itemized money from outside tennessee with raised incl. in-kind.

Show formula

Itemized contributions from a state other than Tennessee, divided by everything the campaign raised (shown only when the state of most itemized money is known — above 99% coverage).

Itemized money from outside Tennessee: $3,175 ÷ Raised incl. in-kind: $25,025
Inputs behind Out-of-state share
From outside Tennessee $3,175
Source filings:
Raised incl. in-kind
$25,025
Spent
$18,493

Who funds this campaign The sources split breaks down everything the campaign raised: the candidate’s own money (including self-loans), individuals (including unitemized small gifts), organizations and PACs, and “other” (in-kind contributions, loans other than the candidate’s, and the like) — open its “Why this number?” for the full breakdown. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Individuals gave 42%; organizations and PACs gave 58%.

Individuals $10K · 42% Organizations & PACs $15K · 58%
Why this number?

Share from individuals compares from individuals with everything the campaign raised.

Show formula

Everything the campaign raised, split into the candidate's own money (own contributions plus self- and family loans), individuals, organizations and PACs, and everything else — loans other than the candidate's, in-kind contributions, and (for federal filers) committee transfers and other receipts. Unitemized small donations count as individual money. The parts add up to the total raised. The headline share is individuals divided by the total.

From individuals: $10,450 ÷ Everything the campaign raised: $25,025
Inputs behind Share from individuals
From individuals $10,450
From organizations and PACs $14,575
Source filings:

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$525average gift
$500median gift
18individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
11%
3%
$200–1K
61%
44%
$1K–5K
28%
53%
$5K+
0%
0%
Why this number?

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $9,450 ÷ Individual donors: 18
Inputs behind Average gift per individual donor
Total from individual donors $9,450
Median gift $500
Individual donors 18
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

87% of located dollars came from within Tennessee (13% from out of state).

Tennessee $20,850 Out of state $3,175
  • Nashville $10K44%
  • Knoxville $3K13%
  • Elizabethton $3K10%
  • Bloomfield $2K8%
  • Elsewhere in Tennessee $3K
  • Other out-of-state $3K
Why this number?

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $3,175 ÷ Itemized money with a known state: $24,025
Inputs behind Out-of-state share of located dollars
From outside Tennessee $3,175
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Jul 2009 – Jan 2011. Peak $5,500 in Sep 2010. Spending peaked at $7,258 in Oct 2010.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names donors whose cumulative giving reached $200. Smaller donors contributed $300 total; their names are not disclosed here.

Named donor list 55 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
KPAC 1 $1,500.00
Lawyers Involved for TN 3 $1,150.00
Tennessee Highway Contractors PAC 1 $1,000.00
Harry Stowers 1 $1,000.00
Beth Harwell 1 $1,000.00
W Kent Williams 1 $1,000.00
Vickie Sawtelle 1 $1,000.00
Sherman Sawtelle 1 $1,000.00
Tennessee Realtors PAC 2 $750.00
Tennessee Apartment PAC 1 $500.00

Expenditures

16 vendors 26 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Verizon 5 $4,553.74 27%
Graphic Creations 1 $2,346.42 14%
Consulting 2 $2,000.00 12%
Direct Mailout Services 1 $1,541.77 9%
South Knox Times 4 $1,180.00 7%
Faison, Jeremy 1 $1,000.00 6%
Miller, Don 1 $1,000.00 6%
Sports Page 2 $621.47 4%
Hall, Steve 1 $500.00 3%
Williamson, Charles 1 $500.00 3%

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2010 $13,668.21 $8,912.51 Source ↗
Pre-General 2010 Amended $14,749.66 $13,668.21 Source ↗
Q3 2010 Amended $11,967.02 $14,749.66 Source ↗
Pre-Primary 2010 Amended $9,065.03 $11,967.02 Source ↗
Q2 2010 Amended $7,755.03 $9,065.03 Source ↗
Q1 2010 $8,075.03 $7,755.03 Source ↗
Year-End 2009 Amended $2,280.65 $8,075.03 Source ↗
Mid-Year 2009 $2,380.65 $2,280.65 Source ↗