Memphis

James Hart — 2006 Tennessee House, District 75 campaign

Tennessee House, District 75 Independent

2006 Tennessee House, District 75 · totals since 2005

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 7 filings · Supplemental 2005 2005–Q4 2006

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$1,718
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$20,200
includes $83 in small gifts the filer reported as a lump sum
Loan entries in filing detail: $13,600. The report totals above govern this headline.
Itemized in-kind Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. This figure adds the in-kind contributions itemized on the selected reports. The Registry reports in-kind apart from receipts, so it is not part of the receipts figure. Full definition →
$93
goods or services itemized on these reports
Total Spent
$18,165
Donors
0
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2006 Initial $1,718 filing-stated

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2006 reported receipts $0
Pre-General 2006 reported receipts $3,601
Q3 2006 reported receipts $6
Pre-Primary 2006 reported receipts $0
Q2 2006 reported receipts $10,004
Q1 2006 reported receipts $87
Supplemental 2005 2005 reported receipts $6,502
Reported receipts $20,200
From each filing:
Show 3 more filings

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $17,918
Stated spending not itemized (credited) $248
Total spent $18,165
From each filing:
  • Pre-General 2006 Initial $3,486 derived
  • Q3 2006 Initial $200 mixed
    • Itemized expenditures $150 derived
    • Stated spending not itemized (credited) $50 filing-stated
  • Pre-Primary 2006 Initial $1,784 mixed
    • Itemized expenditures $1,737 derived
    • Stated spending not itemized (credited) $47 filing-stated
  • Q2 2006 Amendment $9,568 derived
Show 2 more filings
  • Q1 2006 Initial $3,098 mixed
    • Itemized expenditures $2,976 derived
    • Stated spending not itemized (credited) $122 filing-stated
  • Supplemental 2005 2005 Supplemental $29 filing-stated
Receipts
$20,200
Spent
$18,165

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: loans, interest and other receipts, net of refunds, 99.5% of receipts on these reports.

Loans, interest and other receipts, net of refunds $20K · 99.5%

Share of reported receipts: Loans, interest and other receipts, net of refunds compares loans, interest and other receipts, net of refunds with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Loans, interest and other receipts, net of refunds: $20,117 ÷ Reported receipts: $20,200
Inputs behind Share of reported receipts: Loans, interest and other receipts, net of refunds
Unitemized contributions $83
Loans, interest and other receipts, net of refunds $20,117
From each filing:
Show 3 more filings

Contributions

1 named donor 1 donation

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
James Hart Self In-Kind 1 $93.28

Expenditures

10 vendors 14 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Automated Direct Mail 1 $6,402.24 36%
Printing Services & Supplies 2 $5,462.71 30%
Community Broadcastin 2 $1,968.00 11%
Wmuf & WLZK Radio 2 $1,050.00 6%
Camden Chronicle 1 $880.00 5%
Stewart Houston Times 1 $792.00 4%
Laughlin, Mark 1 $680.00 4%
WHDM Radio 2 $455.00 3%
Oakwood Studio 1 $150.00 0.9%
0Lm - LLC 1 $77.70 0.5%

Loans

$20,100.00 in loan balances shown. $13,600.00 was borrowed in this campaign; $6,500.00 was carried into these filings from an earlier period. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $20,100
Loan principal shown $20,100
Source filings:
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (James Hart) Candidate loan Nov 10, 2005 $20,100.00 $0.00 $20,100.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to James Hart’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Advertising & media $14,941 83%
  • Printing & mail $2,296 13%
  • Other $680 4%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Of the $20,100 lent, $13,600 was borrowed during the filings shown here. The other $6,500 was drawn before them and is still listed because it has not been fully repaid — so it counts as debt this campaign owes, not as money it raised.

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2006 $2,034.28 $1,718.34 Source: Q4 2006 filing Report 12199

As filed on this report: cash beginning $2,034.28, receipts $0.00, disbursements $0.00, cash ending $1,718.34.
Pre-General 2006 $1,919.64 $2,034.28 Source: Pre-General 2006 filing Report 11099
Q3 2006 $2,113.83 $1,919.64 Source: Q3 2006 filing Report 9956
Pre-Primary 2006 $3,897.82 $2,113.83 Source: Pre-Primary 2006 filing Report 9170
Q2 2006 Amended $3,461.88 $3,897.82 Source: Q2 2006 filing Report 7124
Q1 2006 $6,473.04 $3,461.88 Source: Q1 2006 filing Report 6194
Supplemental 2005 2005 $0.00 $6,473.04 Source: Supplemental 2005 2005 filing Report 5479