Memphis

James Hart — 2014 Tennessee House, District 75 campaign

Tennessee House, District 75 Independent

2014 Tennessee House, District 75 · totals since Jan 16, 2013

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 8 filings · Mid-Year 2013–Q4 2014

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$1,631
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$10,622
includes $170 in small gifts the filer reported as a lump sum
Loan entries in filing detail: $78,650. The report totals above govern this headline.
Itemized in-kind Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. This figure adds the in-kind contributions itemized on the selected reports. The Registry reports in-kind apart from receipts, so it is not part of the receipts figure. Full definition →
$6,216
goods or services itemized on these reports
Total Spent
$11,028
less $106 in refunds & credits → $10,922 net disbursements
Donors
0
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2014 Initial $1,631 filing-stated

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2014 reported receipts $1,600
Pre-General 2014 reported receipts $0
Q3 2014 reported receipts $3,382
Pre-Primary 2014 reported receipts $0
Q2 2014 reported receipts $700
Q1 2014 reported receipts $1,138
Year-End 2013 reported receipts $1,801
Mid-Year 2013 reported receipts $2,001
Reported receipts $10,622
From each filing:
Show 4 more filings

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $10,648
Stated spending not itemized (credited) $380
Total spent $11,028
From each filing:
  • Q4 2014 Initial $1,729 mixed
    • Itemized expenditures $1,690 derived
    • Stated spending not itemized (credited) $39 filing-stated
  • Q3 2014 Initial $3,290 mixed
    • Itemized expenditures $3,251 derived
    • Stated spending not itemized (credited) $39 filing-stated
  • Pre-Primary 2014 Initial $53 filing-stated
  • Q2 2014 Initial $1,146 mixed
    • Itemized expenditures $1,107 derived
    • Stated spending not itemized (credited) $39 filing-stated
Show 3 more filings
  • Q1 2014 Initial $2,629 mixed
    • Itemized expenditures $2,590 derived
    • Stated spending not itemized (credited) $39 filing-stated
  • Year-End 2013 Supplemental $78 filing-stated
  • Mid-Year 2013 Supplemental $2,104 mixed
    • Itemized expenditures $2,010 derived
    • Stated spending not itemized (credited) $94 filing-stated
Receipts
$10,622
Spent
$11,028

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: loans, interest and other receipts, net of refunds, 98% of receipts on these reports.

Unitemized contributions $170 · 2%Loans, interest and other receipts, net of refunds $10K · 98%

Share of reported receipts: Loans, interest and other receipts, net of refunds compares loans, interest and other receipts, net of refunds with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Loans, interest and other receipts, net of refunds: $10,452 ÷ Reported receipts: $10,622
Inputs behind Share of reported receipts: Loans, interest and other receipts, net of refunds
Unitemized contributions $170
Loans, interest and other receipts, net of refunds $10,452
From each filing:
Show 4 more filings

Contributions

1 named donor 8 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
James Hart Self In-Kind 8 $6,216.00

Expenditures

4 vendors 12 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Oakwood Studio 8 $7,980.00 75%
Automated Direct Mail 2 $1,560.73 15%
Printing Services & Supplies 1 $916.78 9%
Laughlin, Mark 1 $190.00 2%

Loans

$78,650.00 in loan balances shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $78,650
Loan principal shown $78,650
Source filings:
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (James Hart) Candidate loan Mar 19, 2013 $78,650.00 $0.00 $78,650.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to James Hart’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Advertising & media $10,648 100%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2014 $1,653.48 $1,630.84 Source: Q4 2014 filing Report 58560
Pre-General 2014 $1,653.48 $1,653.48 Source: Pre-General 2014 filing Report 57261
Q3 2014 $1,560.84 $1,653.48 Source: Q3 2014 filing Report 56067
Pre-Primary 2014 $1,613.44 $1,560.84 Source: Pre-Primary 2014 filing Report 54050
Q2 2014 $2,058.83 $1,613.44 Source: Q2 2014 filing Report 52509
Q1 2014 $3,549.30 $2,058.83 Source: Q1 2014 filing Report 50403
Year-End 2013 $1,826.38 $3,549.30 Source: Year-End 2013 filing Report 48916
Mid-Year 2013 $1,930.09 $1,826.38 Source: Mid-Year 2013 filing Report 47227