Memphis

Justin Miller — 2016 Tennessee House, District 48 campaign

Tennessee House, District 48 Democratic

2016 Tennessee House, District 48 · totals since Jan 16, 2016

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 6 filings · Pre-General 2016–Q4 2016

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$0
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$9,857
includes $3,144 in small gifts the filer reported as a lump sum
$195 refunded
Itemized in-kind Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. This figure adds the in-kind contributions itemized on the selected reports. The Registry reports in-kind apart from receipts, so it is not part of the receipts figure. Full definition →
$253
goods or services itemized on these reports
Total Spent
$9,525
Donors
18
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2016 Amendment $0 filing-stated

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2016 reported receipts -$45
Pre-General 2016 reported receipts $1,369
Q3 2016 reported receipts $4,073
Pre-Primary 2016 reported receipts $0
Q2 2016 reported receipts $3,880
Q1 2016 reported receipts $580
Reported receipts $9,857
From each filing:
Show 2 more filings
  • Q2 2016 Initial $3,880 filing-stated
  • Q1 2016 Initial $580 filing-stated

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $8,218
Stated spending not itemized (credited) $1,308
Total spent $9,525
From each filing:
  • Q4 2016 Amendment $1,137 mixed
    • Itemized expenditures $970 derived
    • Stated spending not itemized (credited) $168 filing-stated
  • Pre-General 2016 Amendment $1,320 mixed
    • Itemized expenditures $1,193 derived
    • Stated spending not itemized (credited) $127 filing-stated
  • Q3 2016 Amendment $3,250 mixed
    • Itemized expenditures $2,684 derived
    • Stated spending not itemized (credited) $566 filing-stated
  • Q2 2016 Initial $3,752 mixed
    • Itemized expenditures $3,372 derived
    • Stated spending not itemized (credited) $380 filing-stated
Show 1 more filing
  • Q1 2016 Initial $66 filing-stated
Receipts
$9,857
Spent
$9,525

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: individuals, itemized, 43% of receipts on these reports.

The candidate's own contributions, itemized $500 · 5%Individuals, itemized $4K · 43%Organizations and PACs, itemized $2K · 21%Unitemized contributions $3K · 31%

Loans, interest and other receipts, net of refunds: −$195. Shares are of the $10,052 before it.

Share of reported receipts: Individuals, itemized compares individuals, itemized with reported receipts before the negative part.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline. Shares are of the receipts before the negative part.

Individuals, itemized: $4,325 ÷ Reported receipts before the negative part: $10,052
Inputs behind Share of reported receipts: Individuals, itemized
The candidate's own contributions, itemized $500
Individuals, itemized $4,325
Organizations and PACs, itemized $2,083
Unitemized contributions $3,144
Loans, interest and other receipts, net of refunds -$195
From each filing:
Show 2 more filings
  • Q2 2016 Initial $3,880 filing-stated
  • Q1 2016 Initial $580 filing-stated

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$288average gift
$100median gift
15individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
53%
18%
$200–1K
40%
47%
$1K–5K
7%
35%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $4,325 ÷ Individual donors: 15
Inputs behind Average gift per individual donor
Total from individual donors $4,325
Median gift $100
Individual donors 15
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

75% of located dollars came from within Tennessee (25% from out of state).

Tennessee $4,808 Out of state $1,600
  • Murfreesboro $4K60%
  • Los Angeles, CA $2K23%
  • Elsewhere in Tennessee $990
  • Other out-of-state $100

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $1,600 ÷ Itemized money with a known state: $6,408
Inputs behind Out-of-state share of located dollars
From outside Tennessee $1,600
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Apr 2016 – Dec 2016. Peak $1,883 in Sep 2016. Spending peaked at $2,514 in Jun 2016.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 10 donors: organizations, and people whose cumulative giving reached $200. 8 people gave less than $200 in cash; their gifts total $800 and their names are withheld.

10 named donors 16 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Rutherford County Democratic Party Victory Fund 2 $1,792.57
Stuart Bell 2 $1,500.00
Justin Miller Self Includes In-Kind 2 $753.00
John Bragg 2 $750.00
Wayne Belt 1 $300.00
Barbara Miller 2 $300.00
Tennessee Democratic Party ↺ paid $250.00 1 $290.00
Carolyn Craft 2 $275.00
Whitehill Judy 1 $200.00
Daniel George 1 $200.00

Expenditures

16 vendors 29 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Asc Signs 2 $2,411.76 29%
Madigan, Chloe 7 $1,355.00 16%
Mayday Brewery 4 $950.00 12%
Tennessee Equality Project 1 $750.00 9%
Facebook 2 $515.62 6%
Legacy Ink 2 $439.06 5%
Printing Etc. 2 $365.99 4%
Cultivate Coworking 1 $300.00 4%
Tennessee Democratic Party ↺ donor $290.00 1 $250.00 3%
Creative Occasions Event Planning 1 $160.00 2%

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Justin Miller’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Advertising & media $4,260 52%
  • Field & voter contact $1,355 16%
  • Office & operations $1,336 16%
  • Contributions & donations $750 9%
  • Consulting & professional services $353 4%
  • Printing & mail $164 2%

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2016 Amended $1,182.16 $0.00 Source: Q4 2016 filing Report 70499
Pre-General 2016 Amended $1,133.16 $1,182.16 Source: Pre-General 2016 filing Report 70496
Q3 2016 Amended $310.47 $1,133.16 Source: Q3 2016 filing Report 67920
Pre-Primary 2016 $641.85 $310.47 Source: Pre-Primary 2016 filing Report 66265

As filed on this report: cash beginning $641.85, receipts $0.00, disbursements $0.00, cash ending $310.47.
Q2 2016 $514.05 $641.85 Source: Q2 2016 filing Report 64900
Q1 2016 $0.00 $514.05 Source: Q1 2016 filing Report 63222