Memphis

Kerry Roberts — 2014 Tennessee Senate, District 25 campaign

Tennessee Senate, District 25 Republican

2014 Tennessee Senate, District 25

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 8 filings · Mid-Year 2013–Q4 2014

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$19,329
as of the Q4 report
Why this number?
Raised (cash) Cash and cash-like receipts the campaign took in: contributions, the candidate’s own money, loans, and transfers from affiliated committees. Donated goods and services are not cash; they appear separately as In-Kind Received. Bookkeeping entries such as a carried balance, accounting adjustment, or refund also stay only in the filing’s own totals. Full definition →
$265,698
includes $14,102 in small gifts the filer reported as a lump sum
Why this number?
In-Kind Received Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. Full definition →
$13,122
goods or services
Total Spent
$170,091
Why this number?
Spent of Cash Raised How much of the cash this campaign took in it went on to spend, measured now that its reporting has closed. Above 100% means it spent more than it raised for this race, drawing on money it already had when the cycle opened. Full definition →
64%
$170,091 spent of $265,698 raised (cash)
Donors
231
total donors; qualifying names are listed below
Self-Funded
27%
$75,150 of $278,820 raised, including in-kind · $50 donated, $75,100 loaned
Out-of-State
0.5%
$1,300 from outside TN
Why this number?

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2014 Initial $19,329 filing-stated

Raised (cash) adds together the amounts listed below.

Show formula

Sum of every cash receipt bucket: itemized contributions from others + the candidate's own contributions + loans + filer-stated unitemized + (federal) transfers and other receipts. Excludes the value of donated goods & services, shown separately as In-Kind Received.

Inputs behind Raised (cash)
Itemized contributions from others $176,446
Candidate's own contributions $50
Loans received $75,100
Unitemized contributions (filer-stated lump sum) $14,102
Raised (cash) $265,698
From each filing:
  • Q4 2014 Initial $42,994 mixed
    • Itemized contributions from others $37,600 derived
    • Unitemized contributions (filer-stated lump sum) $5,394 filing-stated
  • Pre-General 2014 Amendment $22,451 mixed
    • Itemized contributions from others $21,550 derived
    • Unitemized contributions (filer-stated lump sum) $901 filing-stated
  • Q3 2014 Amendment $73,585 mixed
    • Itemized contributions from others $68,200 derived
    • Unitemized contributions (filer-stated lump sum) $5,385 filing-stated
  • Pre-Primary 2014 Amendment $13,570 mixed
    • Itemized contributions from others $11,895 derived
    • Unitemized contributions (filer-stated lump sum) $1,675 filing-stated
Show 4 more filings
  • Q2 2014 Amendment $10,250 mixed
    • Itemized contributions from others $9,900 derived
    • Unitemized contributions (filer-stated lump sum) $350 filing-stated
  • Q1 2014 Amendment $9,225 mixed
    • Itemized contributions from others $9,125 derived
    • Unitemized contributions (filer-stated lump sum) $100 filing-stated
  • Year-End 2013 Amendment $89,126 derived
  • Mid-Year 2013 Supplemental $4,497 mixed
    • Itemized contributions from others $4,200 derived
    • Unitemized contributions (filer-stated lump sum) $297 filing-stated

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $166,342
Stated spending not itemized (credited) $3,749
Total spent $170,091
From each filing:
  • Q4 2014 Initial $21,627 mixed
    • Itemized expenditures $21,028 derived
    • Stated spending not itemized (credited) $600 filing-stated
  • Pre-General 2014 Amendment $37,273 mixed
    • Itemized expenditures $36,739 derived
    • Stated spending not itemized (credited) $534 filing-stated
  • Q3 2014 Amendment $39,638 mixed
    • Itemized expenditures $39,020 derived
    • Stated spending not itemized (credited) $618 filing-stated
  • Pre-Primary 2014 Amendment $30,668 mixed
    • Itemized expenditures $30,125 derived
    • Stated spending not itemized (credited) $543 filing-stated
Show 4 more filings
  • Q2 2014 Amendment $17,425 mixed
    • Itemized expenditures $16,721 derived
    • Stated spending not itemized (credited) $704 filing-stated
  • Q1 2014 Amendment $2,083 mixed
    • Itemized expenditures $2,000 derived
    • Stated spending not itemized (credited) $83 filing-stated
  • Year-End 2013 Amendment $13,821 mixed
    • Itemized expenditures $13,350 derived
    • Stated spending not itemized (credited) $471 filing-stated
  • Mid-Year 2013 Supplemental $7,557 mixed
    • Itemized expenditures $7,360 derived
    • Stated spending not itemized (credited) $197 filing-stated

Out-of-state share compares itemized money from outside tennessee with raised incl. in-kind.

Show formula

Itemized contributions from a state other than Tennessee, divided by everything the campaign raised (shown only when the state of most itemized money is known — above 99% coverage).

Itemized money from outside Tennessee: $1,300 ÷ Raised incl. in-kind: $278,820
Inputs behind Out-of-state share
From outside Tennessee $1,300
Source filings:
Raised incl. in-kind
$278,820
Spent
$170,091

Who funds this campaign The sources split breaks down everything the campaign raised: the candidate’s own money (including self-loans), individuals (including unitemized small gifts), organizations and PACs, and “other” (in-kind contributions, loans other than the candidate’s, and the like) — open its “Why this number?” for the full breakdown. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

The candidate’s own money made up 27% of the campaign’s funds — individuals gave 39%, organizations and PACs 30%, with 5% from other sources.

Candidate’s own money $75K · 27% Individuals $107K · 39% Organizations & PACs $83K · 30% Other sources $13K · 5%
Why this number?

Share from the candidate compares from the candidate's own money with everything the campaign raised.

Show formula

Everything the campaign raised, split into the candidate's own money (own contributions plus self- and family loans), individuals, organizations and PACs, and everything else — loans other than the candidate's, in-kind contributions, and (for federal filers) committee transfers and other receipts. Unitemized small donations count as individual money. The parts add up to the total raised. The headline share is the candidate divided by the total.

From the candidate's own money: $75,150 ÷ Everything the campaign raised: $278,820
Inputs behind Share from the candidate
Candidate's own money (incl. self-loans) $75,150
From individuals $107,398
From organizations and PACs $83,150
In-kind contributions (goods & services) $13,122
Source filings:

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$536average gift
$275median gift
174individual donors
Share of donors Share of dollars
Under $50
9%
0.5%
$50–200
29%
4%
$200–1K
41%
33%
$1K–5K
21%
63%
$5K+
0%
0%
Why this number?

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $93,296 ÷ Individual donors: 174
Inputs behind Average gift per individual donor
Total from individual donors $93,296
Median gift $275
Individual donors 174
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

99.2% of located dollars came from within Tennessee (0.8% from out of state).

Tennessee $175,146 Out of state $1,300
  • Nashville $43K24%
  • Springfield $35K20%
  • Germantown $15K9%
  • Greenbrier $14K8%
  • Franklin $10K6%
  • Elsewhere in Tennessee $59K
  • Other out-of-state $1K
Why this number?

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $1,300 ÷ Itemized money with a known state: $176,446
Inputs behind Out-of-state share of located dollars
From outside Tennessee $1,300
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Jan 2013 – Oct 2015. Peak $33,125 in Aug 2014. Spending peaked at $40,900 in Oct 2014.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names donors whose cumulative giving reached $200. Smaller donors contributed $4,244 total; their names are not disclosed here.

Named donor list 261 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
MPAC 2 $15,000.00
RAAMPAC 2 $10,000.00
JACK PAC (Jack Johnson) 3 $8,000.00
Senate Republican Caucus In-Kind 1 $5,400.00
Robertson County Republican Party 1 $5,000.00
Kerry Roberts Self Includes In-Kind 26 $3,588.67
Alice Lindahl 2 $3,000.00
Billy Joe Riley 2 $3,000.00
Laurie Riley 3 $3,000.00
Red State PAC 2 $3,000.00

Expenditures

78 vendors 225 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
The Keenan Group, Inc. 7 $40,880.08 25%
Robertson County Times 6 $17,919.87 11%
United States Postal Service 13 $11,534.37 7%
Roberts, Kerry 25 $10,438.66 6%
Kilmarx, Robert 13 $8,230.00 5%
Office Support Systems 4 $6,811.01 4%
3 Star Strategies 5 $6,500.00 4%
Hamblin, Jennifer 4 $6,050.00 4%
American Color Graphics 3 $4,938.75 3%
Patriot Signage Inc. 1 $4,175.00 3%

Loans

$75,100.00 in loan principal shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Why this number?

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $75,100
Loan principal shown $75,100
Source filings:
Itemized campaign loans
Lender Type Received Principal Repaid Outstanding
Self (Kerry Roberts) Candidate loan Oct 17, 2013 $75,100.00 $75,100.00 $0.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Kerry Roberts’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Advertising & media $87,664 53%
  • Printing & mail $17,480 11%
  • Field & voter contact $14,510 9%
  • Consulting & professional services $10,721 6%
  • Fundraising & events $9,827 6%
  • Travel $8,024 5%
  • Office & operations $6,819 4%
  • Other $6,709 4%
  • Contributions & donations $4,587 3%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2014 $5,610.83 $19,329.00 Source ↗
Pre-General 2014 Amended $20,432.56 $5,610.83 Source ↗
Q3 2014 Amended $61,485.40 $20,432.56 Source ↗
Pre-Primary 2014 Amended $78,583.29 $61,485.40 Source ↗
Q2 2014 Amended $85,758.29 $78,583.29 Source ↗
Q1 2014 Amended $78,615.91 $85,758.29 Source ↗
Year-End 2013 Amended $3,310.44 $78,615.91 Source ↗
Mid-Year 2013 $6,370.10 $3,310.44 Source ↗