Memphis

Kevin Vaughan — 2022 Tennessee House, District 95 campaign

Tennessee House, District 95 Republican

2022 Tennessee House, District 95 · totals since Jan 16, 2021

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 8 filings · Mid-Year 2021–Q4 2022

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$214,177
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$191,550
includes $400 in small gifts the filer reported as a lump sum
Total Spent
$54,109
Donors
136
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2022 Initial $214,177 filing-stated

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2022 reported receipts $24,400
Pre-General 2022 reported receipts $15,100
Q3 2022 reported receipts $44,500
Pre-Primary 2022 reported receipts $3,250
Q2 2022 reported receipts $3,500
Q1 2022 reported receipts $0
Year-End 2021 reported receipts $97,300
Mid-Year 2021 reported receipts $3,500
Reported receipts $191,550
From each filing:
Show 4 more filings

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $53,614
Stated spending not itemized (credited) $495
Total spent $54,109
From each filing:
  • Q4 2022 Initial $8,820 mixed
    • Itemized expenditures $8,760 derived
    • Stated spending not itemized (credited) $60 filing-stated
  • Pre-General 2022 Initial $5,800 derived
  • Q3 2022 Initial $11,836 mixed
    • Itemized expenditures $11,718 derived
    • Stated spending not itemized (credited) $118 filing-stated
  • Q2 2022 Amendment $1,500 mixed
    • Itemized expenditures $1,400 derived
    • Stated spending not itemized (credited) $100 filing-stated
Show 3 more filings
  • Q1 2022 Initial $56 filing-stated
  • Year-End 2021 Amendment $17,867 mixed
    • Itemized expenditures $17,706 derived
    • Stated spending not itemized (credited) $161 filing-stated
  • Mid-Year 2021 Supplemental $8,230 derived
Receipts
$191,550
Spent
$54,109

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: organizations and PACs, itemized, 84% of receipts on these reports.

Individuals, itemized $31K · 16%Organizations and PACs, itemized $160K · 84%

Share of reported receipts: Organizations and PACs, itemized compares organizations and pacs, itemized with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Organizations and PACs, itemized: $160,100 ÷ Reported receipts: $191,550
Inputs behind Share of reported receipts: Organizations and PACs, itemized
Individuals, itemized $31,050
Organizations and PACs, itemized $160,100
Unitemized contributions $400
From each filing:
Show 4 more filings

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$887average gift
$1,000median gift
35individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
9%
1%
$200–1K
40%
20%
$1K–5K
51%
78%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $31,050 ÷ Individual donors: 35
Inputs behind Average gift per individual donor
Total from individual donors $31,050
Median gift $1,000
Individual donors 35
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

72% of located dollars came from within Tennessee (28% from out of state).

Tennessee $138,300 Out of state $52,850
  • Nashville $76K40%
  • Memphis $24K12%
  • Washington, DC $14K7%
  • Collierville $10K5%
  • Philadelphia, PA $10K5%
  • Elsewhere in Tennessee $29K
  • Other out-of-state $29K

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $52,850 ÷ Itemized money with a known state: $191,150
Inputs behind Out-of-state share of located dollars
From outside Tennessee $52,850
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Feb 2021 – Jan 2023. Peak $34,100 in Jan 2022. Spending peaked at $10,000 in Jul 2021.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 133 donors: organizations, and people whose cumulative giving reached $200. 3 people gave less than $200 in cash; their gifts total $400 and their names are withheld.

133 named donors 165 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Tennessee Bankers Association PAC 2 $12,000.00
Comcast Corporation PAC 2 $10,000.00
Adams and Reese TN PAC 3 $6,500.00
Wine & Spirits Wholesalers of Tennessee PAC (WSWT) 2 $6,000.00
Tennessee Truck PAC 1 $5,000.00
Driving Tennessee PAC 1 $5,000.00
Concerned Automotive Retailers PAC 3 $4,500.00
Tennessee Electric Cooperatives PAC 2 $4,500.00
Tennessee Utilities PAC 2 $3,500.00
Tennessee Chamber of Commerce and Industry PAC 2 $3,500.00

Expenditures

38 vendors 49 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Republican House Majority Fund 1 $10,000.00 19%
House Republican Caucus 1 $5,000.00 9%
Roberson, Kate 3 $4,000.00 7%
Hathaway Strategies LLC 1 $4,000.00 7%
Collierville Chamber 5 $3,722.92 7%
Collierville Rotary 2 $2,150.00 4%
Weirich, Amy 1 $1,600.00 3%
Hurt, Chris 1 $1,500.00 3%
Perry Strategies 1 $1,250.00 2%
Cheers Wine & Liquor 1 $1,245.41 2%

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Kevin Vaughan’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Contributions & donations $24,250 45%
  • Other $12,436 23%
  • Advertising & media $4,000 7%
  • Fundraising & events $3,794 7%
  • Field & voter contact $2,875 5%
  • Consulting & professional services $2,750 5%
  • Staff & payroll $1,600 3%
  • Travel $1,130 2%
  • Office & operations $780 1%

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2022 $198,597.41 $214,177.02 Source: Q4 2022 filing Report 107498
Pre-General 2022 $189,297.41 $198,597.41 Source: Pre-General 2022 filing Report 105890
Q3 2022 $156,633.28 $189,297.41 Source: Q3 2022 filing Report 104630
Pre-Primary 2022 $153,383.28 $156,633.28 Source: Pre-Primary 2022 filing Report 102964
Q2 2022 Amended $151,383.28 $153,383.28 Source: Q2 2022 filing Report 103700
Q1 2022 $151,439.07 $151,383.28 Source: Q1 2022 filing Report 98977
Year-End 2021 Amended $72,006.30 $151,439.07 Source: Year-End 2021 filing Report 97648
Mid-Year 2021 $76,736.03 $72,006.30 Source: Mid-Year 2021 filing Report 95498