Memphis

Kevin Vaughan — 2024 Tennessee House, District 95 campaign

Tennessee House, District 95 Republican

2024 Tennessee House, District 95 · totals since Jan 16, 2023

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 8 filings · Mid-Year 2023–Q4 2024

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$309,565
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$175,050
Itemized in-kind Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. This figure adds the in-kind contributions itemized on the selected reports. The Registry reports in-kind apart from receipts, so it is not part of the receipts figure. Full definition →
$129
goods or services itemized on these reports
Total Spent
$79,662
Donors
127
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2024 Initial $309,565 filing-stated

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2024 reported receipts $48,000
Pre-General 2024 reported receipts $5,000
Q3 2024 reported receipts $19,600
Pre-Primary 2024 reported receipts $9,500
Q2 2024 reported receipts $1,000
Q1 2024 reported receipts $0
Year-End 2023 reported receipts $88,500
Mid-Year 2023 reported receipts $3,450
Reported receipts $175,050
From each filing:
Show 4 more filings

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $79,662
Total spent $79,662
From each filing:
Show 4 more filings
Receipts
$175,050
Spent
$79,662

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: organizations and PACs, itemized, 86% of receipts on these reports.

Individuals, itemized $24K · 14%Organizations and PACs, itemized $151K · 86%

Share of reported receipts: Organizations and PACs, itemized compares organizations and pacs, itemized with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Organizations and PACs, itemized: $150,750 ÷ Reported receipts: $175,050
Inputs behind Share of reported receipts: Organizations and PACs, itemized
Individuals, itemized $24,300
Organizations and PACs, itemized $150,750
From each filing:
Show 4 more filings

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$623average gift
$250median gift
39individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
3%
0.5%
$200–1K
69%
34%
$1K–5K
28%
65%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $24,300 ÷ Individual donors: 39
Inputs behind Average gift per individual donor
Total from individual donors $24,300
Median gift $250
Individual donors 39
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

74% of located dollars came from within Tennessee (26% from out of state).

Tennessee $129,050 Out of state $46,000
  • Nashville $69K40%
  • Memphis $17K10%
  • Brentwood $11K6%
  • Philadelphia, PA $10K6%
  • Washington, DC $10K6%
  • Elsewhere in Tennessee $32K
  • Other out-of-state $26K

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $46,000 ÷ Itemized money with a known state: $175,050
Inputs behind Out-of-state share of located dollars
From outside Tennessee $46,000
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Jan 2023 – Jan 2025. Peak $33,400 in Jan 2024. Spending peaked at $11,633 in Jun 2023.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 126 donors: organizations, and people whose cumulative giving reached $200. 1 person gave less than $200 in cash; their gifts total $100 and their names are withheld.

126 named donors 161 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Tennessee Bankers Association PAC 3 $13,000.00
Comcast Corporation PAC 2 $10,000.00
Tennessee Chamber of Commerce and Industry PAC Includes In-Kind 3 $5,128.68
Concerned Automotive Retailers PAC 2 $5,000.00
Tennessee Highway Contractors PAC 2 $5,000.00
Amazon.com Services LLC PAC 2 $4,500.00
Tennessee Naiop PAC 3 $4,500.00
Meramec Specialty Company PAC 2 $4,000.00
UPS PAC 2 $3,500.00
Tennessee TELPAC 1 $3,000.00

Expenditures

88 vendors 210 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
House Republican Caucus 1 $10,000.00 13%
Collierville Chamber 5 $6,633.09 8%
Vaughan, Kevin 12 $4,385.54 6%
Simply Done Catering 1 $3,405.94 4%
Bennett, Rachel 4 $3,250.00 4%
Collierville Citizen Police Association 1 $2,500.00 3%
Conrad Nashville 3 $2,466.70 3%
Soulfish Cafe 2 $2,422.00 3%
Costco 2 $2,146.45 3%
Friends After Five Foundation 1 $2,000.00 3%

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Kevin Vaughan’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Contributions & donations $27,049 34%
  • Other $25,392 32%
  • Office & operations $9,907 12%
  • Travel $9,646 12%
  • Fundraising & events $6,488 8%
  • Advertising & media $1,060 1%
  • Printing & mail $120 0.2%

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2024 $276,741.15 $309,565.01 Source: Q4 2024 filing Report 120210
Pre-General 2024 $273,011.15 $276,741.15 Source: Pre-General 2024 filing Report 118839
Q3 2024 $254,855.43 $273,011.15 Source: Q3 2024 filing Report 117558
Pre-Primary 2024 Amended $246,101.27 $254,855.43 Source: Pre-Primary 2024 filing Report 116516
Q2 2024 $257,971.04 $246,101.27 Source: Q2 2024 filing Report 114464
Q1 2024 $261,326.22 $257,971.04 Source: Q1 2024 filing Report 113061
Year-End 2023 Amended $181,881.37 $261,326.22 Source: Year-End 2023 filing Report 112102
Mid-Year 2023 Amended $214,177.02 $181,881.37 Source: Mid-Year 2023 filing Report 109802