Memphis

Lori L. Smith — 2016 Tennessee Senate, District 22 campaign

Tennessee Senate, District 22 Republican

2016 Tennessee Senate, District 22 · totals since Apr 1, 2016

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 4 filings · Pre-Primary 2016–Q4 2016

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$109
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$21,867
includes $1,222 in small gifts the filer reported as a lump sum
Loan entries in filing detail: $13,000. The report totals above govern this headline.
Total Spent
$5,784
less $300 in refunds & credits → $5,484 net disbursements
Donors
13
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2016 Initial $109 filing-stated

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2016 reported receipts $5,000
Q3 2016 reported receipts $0
Pre-Primary 2016 reported receipts $10,997
Q2 2016 reported receipts $5,870
Reported receipts $21,867
From each filing:

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $5,784
Total spent $5,784
From each filing:
Receipts
$21,867
Spent
$5,784

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: loans, interest and other receipts, net of refunds, 59% of receipts on these reports.

Individuals, itemized $6K · 26%Organizations and PACs, itemized $2K · 9%Unitemized contributions $1K · 6%Loans, interest and other receipts, net of refunds $13K · 59%

Share of reported receipts: Loans, interest and other receipts, net of refunds compares loans, interest and other receipts, net of refunds with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Loans, interest and other receipts, net of refunds: $13,000 ÷ Reported receipts: $21,867
Inputs behind Share of reported receipts: Loans, interest and other receipts, net of refunds
Individuals, itemized $5,695
Organizations and PACs, itemized $1,950
Unitemized contributions $1,222
Loans, interest and other receipts, net of refunds $13,000
From each filing:

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$570average gift
$450median gift
10individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
10%
2%
$200–1K
70%
46%
$1K–5K
20%
53%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $5,695 ÷ Individual donors: 10
Inputs behind Average gift per individual donor
Total from individual donors $5,695
Median gift $450
Individual donors 10
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

79% of located dollars came from within Tennessee (21% from out of state).

Tennessee $6,050 Out of state $1,595
  • Clarksville $5K69%
  • Hopkinsville, KY $1K20%
  • Brentwood $5007%
  • Elsewhere in Tennessee $300
  • Other out-of-state $100

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $1,595 ÷ Itemized money with a known state: $7,645
Inputs behind Out-of-state share of located dollars
From outside Tennessee $1,595
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Apr 2016 – Nov 2016. Peak $3,050 in Jun 2016. Spending peaked at $3,658 in Jun 2016.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 12 donors: organizations, and people whose cumulative giving reached $200. 1 person gave less than $200 in cash; their gifts total $100 and their names are withheld.

12 named donors 12 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Dwight Luton 1 $1,500.00
SML Properties 1 $1,500.00
April Oatts 1 $1,495.00
Shad Smith 1 $500.00
Jean Luton 1 $500.00
Curtis Mize 1 $500.00
Allison Bennett 1 $400.00
Peter Sonkin 1 $300.00
TFC, Inc. 1 $250.00
Charles Keene 1 $200.00

Expenditures

11 vendors 33 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Thrive Creative Group 6 $2,547.72 44%
The Belle Hollow 1 $1,082.38 19%
Halo Images 1 $657.00 11%
Lip Balm Express 1 $525.00 9%
City of Clarksville 6 $325.00 6%
Stewart County Standard 2 $247.50 4%
Copies In A Flash 1 $117.71 2%
Google Apps 6 $97.41 2%
U.S. Bank 2 $73.22 1%
Anedot 6 $64.50 1%

Loans

$13,000.00 in loan balances shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $13,000
Loan principal shown $13,000
Source filings:
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (Lori L. Smith) Candidate loan Jul 19, 2016 $13,000.00 $0.00 $13,000.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Lori L. Smith’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Consulting & professional services $2,619 45%
  • Other $1,182 20%
  • Fundraising & events $1,082 19%
  • Office & operations $438 8%
  • Advertising & media $274 5%
  • Printing & mail $190 3%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2016 $1,785.43 $108.98 Source: Q4 2016 filing Report 70138
Q3 2016 $3,219.18 $1,785.43 Source: Q3 2016 filing Report 67337
Pre-Primary 2016 $476.91 $3,219.18 Source: Pre-Primary 2016 filing Report 65555
Q2 2016 Amended $0.00 $476.91 Source: Q2 2016 filing Report 65563

After the election

Reports ending after Jan 15, 2017.

Contributions and spending

No contributions or expenditures reported

4 filings · Mid-Year 2017–Year-End 2018

No individual donors or expenditures are published for this campaign.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Year-End 2018 Late $0.00 $0.00 Source: Year-End 2018 filing Report 83534
Mid-Year 2018 Late $108.98 $0.00 Source: Mid-Year 2018 filing Report 75653
Year-End 2017 $108.98 $108.98 Source: Year-End 2017 filing Report 73875
Mid-Year 2017 $108.98 $108.98 Source: Mid-Year 2017 filing Report 71681