Martin Daniel — 2016 Tennessee House, District 18 campaign

Tennessee House, District 18 Republican

2016 Tennessee House, District 18 · totals since Jan 16, 2015

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 8 filings · Mid-Year 2015–Q4 2016

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$2,385
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$222,010
includes $1,710 in small gifts the filer reported as a lump sum
Loan entries in filing detail: $244,350. The report totals above govern this headline.
Itemized in-kind Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. This figure adds the in-kind contributions itemized on the selected reports. The Registry reports in-kind apart from receipts, so it is not part of the receipts figure. Full definition →
$2,300
goods or services itemized on these reports
Total Spent
$237,079
less $2,923 in refunds & credits → $234,156 net disbursements
Donors
167
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2016 Initial $2,385 filing-stated

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2016 reported receipts $20,375
Pre-General 2016 reported receipts $20,425
Q3 2016 reported receipts $29,150
Pre-Primary 2016 reported receipts $45,800
Q2 2016 reported receipts $75,285
Q1 2016 reported receipts $0
Year-End 2015 reported receipts $22,475
Mid-Year 2015 reported receipts $8,500
Reported receipts $222,010
From each filing:
Show 4 more filings

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $234,194
Stated spending not itemized (credited) $2,884
Total spent $237,079
From each filing:
  • Q4 2016 Initial $19,382 mixed
    • Itemized expenditures $19,168 derived
    • Stated spending not itemized (credited) $214 filing-stated
  • Pre-General 2016 Initial $24,448 mixed
    • Itemized expenditures $24,103 derived
    • Stated spending not itemized (credited) $346 filing-stated
  • Q3 2016 Amendment $26,994 mixed
    • Itemized expenditures $26,541 derived
    • Stated spending not itemized (credited) $453 filing-stated
  • Pre-Primary 2016 Initial $51,004 mixed
    • Itemized expenditures $50,904 derived
    • Stated spending not itemized (credited) $101 filing-stated
Show 4 more filings
  • Q2 2016 Initial $72,330 mixed
    • Itemized expenditures $71,872 derived
    • Stated spending not itemized (credited) $459 filing-stated
  • Q1 2016 Initial $8,001 mixed
    • Itemized expenditures $7,854 derived
    • Stated spending not itemized (credited) $146 filing-stated
  • Year-End 2015 Supplemental $20,475 mixed
    • Itemized expenditures $19,775 derived
    • Stated spending not itemized (credited) $699 filing-stated
  • Mid-Year 2015 Supplemental $14,445 mixed
    • Itemized expenditures $13,978 derived
    • Stated spending not itemized (credited) $466 filing-stated
Receipts
$222,010
Spent
$237,079

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: loans, interest and other receipts, net of refunds, 42% of receipts on these reports.

Individuals, itemized $70K · 31%Organizations and PACs, itemized $56K · 25%Loans, interest and other receipts, net of refunds $94K · 42%

Share of reported receipts: Loans, interest and other receipts, net of refunds compares loans, interest and other receipts, net of refunds with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Loans, interest and other receipts, net of refunds: $94,250 ÷ Reported receipts: $222,010
Inputs behind Share of reported receipts: Loans, interest and other receipts, net of refunds
Individuals, itemized $69,725
Organizations and PACs, itemized $56,325
Unitemized contributions $1,710
Loans, interest and other receipts, net of refunds $94,250
From each filing:
Show 4 more filings

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$684average gift
$500median gift
102individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
6%
1%
$200–1K
71%
41%
$1K–5K
24%
58%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $69,725 ÷ Individual donors: 102
Inputs behind Average gift per individual donor
Total from individual donors $69,725
Median gift $500
Individual donors 102

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

90% of located dollars came from within Tennessee (10% from out of state).

Tennessee $114,000 Out of state $12,050
  • Knoxville $27K21%
  • Memphis $26K21%
  • Nashville $26K21%
  • Brentwood $2K2%
  • Elsewhere in Tennessee $32K
  • Other out-of-state $12K

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $12,050 ÷ Itemized money with a known state: $126,050
Inputs behind Out-of-state share of located dollars
From outside Tennessee $12,050

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Jan 2015 – Jan 2017. Peak $20,100 in Oct 2016. Spending peaked at $58,509 in Jul 2016.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 163 donors: organizations, and people whose cumulative giving reached $200. 6 people gave less than $200 in cash; their gifts total $875 and their names are withheld.

163 named donors 228 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Att Tennessee PAC 3 $3,000.00
Matthew Daniel 2 $3,000.00
Randal Boyd 2 $3,000.00
Margaret Stokes 2 $3,000.00
Paula Daniel 2 $3,000.00
Robert Stokes 2 $3,000.00
Tennesseans for Good State Government PAC 2 $3,000.00
Nat L Fed of Independent Business Tennessee PAC 3 $2,500.00
Elizabeth Barker 2 $2,500.00
Tennessee REALTORS PAC (RPAC) 2 $2,250.00

Expenditures

83 vendors 309 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Direct Mail Services 29 $44,154.37 19%
Lamar Advertising 8 $35,188.00 15%
Printedge 20 $17,772.45 8%
Downtown Digital 7 $11,945.14 5%
Cumulus Media 4 $9,826.50 4%
Collins, Kenny 21 $8,211.39 4%
Paragon Printing, Inc. 7 $7,951.31 3%
Shreve, Veronica 18 $7,721.25 3%
Tennessee Republican Party 2 $7,602.95 3%
Titan Political Strategies 8 $7,115.00 3%

Loans

$244,350.00 in loan balances shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $244,350
Loan principal shown $244,350
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (Martin Daniel) Candidate loan May 4, 2016 $244,350.00 $500.00 $243,850.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Martin Daniel’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Printing & mail $110,711 47%
  • Advertising & media $51,596 22%
  • Consulting & professional services $26,116 11%
  • Field & voter contact $25,518 11%
  • Other $10,804 5%
  • Office & operations $4,559 2%
  • Fundraising & events $2,820 1%
  • Contributions & donations $2,070 0.9%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2016 $1,391.93 $2,385.38 Source: Q4 2016 filing Report 69896
Pre-General 2016 $5,055.30 $1,391.93 Source: Pre-General 2016 filing Report 68957
Q3 2016 Amended $2,899.68 $5,055.30 Source: Q3 2016 filing Report 71560
Pre-Primary 2016 $8,104.04 $2,899.68 Source: Pre-Primary 2016 filing Report 66335
Q2 2016 $2,586.18 $8,104.04 Source: Q2 2016 filing Report 64550
Q1 2016 $10,586.69 $2,586.18 Source: Q1 2016 filing Report 63116
Year-End 2015 $8,586.36 $10,586.69 Source: Year-End 2015 filing Report 62106
Mid-Year 2015 $16,531.07 $8,586.36 Source: Mid-Year 2015 filing Report 60781