Michael Harrison — 2014 Tennessee House, District 09 campaign

Tennessee House, District 09 Republican

2014 Tennessee House, District 09 · totals since Jan 16, 2013

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 8 filings · Mid-Year 2013–Q4 2014

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$82,808
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$122,850
Loan entries in filing detail: $12. The report totals above govern this headline.
Itemized in-kind Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. This figure adds the in-kind contributions itemized on the selected reports. The Registry reports in-kind apart from receipts, so it is not part of the receipts figure. Full definition →
$1,183
goods or services itemized on these reports
Total Spent
$73,892
Donors
105
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2014 Initial $82,808 filing-stated

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2014 reported receipts $14,750
Pre-General 2014 reported receipts $8,350
Q3 2014 reported receipts $6,000
Pre-Primary 2014 reported receipts $9,250
Q2 2014 reported receipts $22,400
Q1 2014 reported receipts $0
Year-End 2013 reported receipts $30,600
Mid-Year 2013 reported receipts $31,500
Reported receipts $122,850
From each filing:
Show 4 more filings

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $60,702
Stated spending not itemized (credited) $13,190
Total spent $73,892
From each filing:
  • Q4 2014 Initial $7,552 mixed
    • Itemized expenditures $6,524 derived
    • Stated spending not itemized (credited) $1,029 filing-stated
  • Pre-General 2014 Amendment $1,039 mixed
    • Itemized expenditures $565 derived
    • Stated spending not itemized (credited) $474 filing-stated
  • Q3 2014 Amendment $10,419 mixed
    • Itemized expenditures $9,044 derived
    • Stated spending not itemized (credited) $1,375 filing-stated
  • Pre-Primary 2014 Amendment $5,094 mixed
    • Itemized expenditures $4,570 derived
    • Stated spending not itemized (credited) $523 filing-stated
Show 4 more filings
  • Q2 2014 Amendment $19,855 mixed
    • Itemized expenditures $18,024 derived
    • Stated spending not itemized (credited) $1,831 filing-stated
  • Q1 2014 Initial $4,917 mixed
    • Itemized expenditures $3,027 derived
    • Stated spending not itemized (credited) $1,889 filing-stated
  • Year-End 2013 Amendment $16,134 mixed
    • Itemized expenditures $12,786 derived
    • Stated spending not itemized (credited) $3,348 filing-stated
  • Mid-Year 2013 Amendment $8,883 mixed
    • Itemized expenditures $6,161 derived
    • Stated spending not itemized (credited) $2,721 filing-stated
Receipts
$122,850
Spent
$73,892

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: organizations and PACs, itemized, 98% of receipts on these reports.

Individuals, itemized $3K · 2%Organizations and PACs, itemized $120K · 98%

Share of reported receipts: Organizations and PACs, itemized compares organizations and pacs, itemized with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Organizations and PACs, itemized: $120,150 ÷ Reported receipts: $122,850
Inputs behind Share of reported receipts: Organizations and PACs, itemized
Individuals, itemized $2,700
Organizations and PACs, itemized $120,150
From each filing:
Show 4 more filings

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

76% of located dollars came from within Tennessee (24% from out of state).

Tennessee $93,550 Out of state $29,300
  • Nashville $69K56%
  • Washington, DC $12K10%
  • Brentwood $8K6%
  • Elsewhere in Tennessee $17K
  • Other out-of-state $17K

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $29,300 ÷ Itemized money with a known state: $122,850
Inputs behind Out-of-state share of located dollars
From outside Tennessee $29,300

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Jan 2013 – Oct 2016. Peak $27,500 in Jun 2013. Spending peaked at $9,998 in Jun 2014.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 106 donors: organizations, and people whose cumulative giving reached $200.

106 named donors 154 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Arda Roc PAC 3 $7,500.00
Jobs4Tn PAC 1 $7,400.00
Tennessee Parentsteachers Putting Students First PAC 3 $5,000.00
Tennessee Health Care Assn PAC 2 $4,500.00
Tennessee Medical Association PAC (TMA) 2 $4,500.00
Tennessee Hospital Association (THA) 2 $3,500.00
Tennessee Bankers Association PAC 2 $2,500.00
Eastman State of Tennessee PAC 2 $2,500.00
Tennessee REALTORS PAC (RPAC) 3 $2,250.00
Tennessee Highway Contractors PAC 2 $2,000.00

Expenditures

102 vendors 228 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
WRGS 21 $3,970.00 7%
House Republican Caucus 3 $3,875.00 6%
Smith, Michelle 5 $3,569.94 6%
Verizon 28 $3,046.13 5%
Rogersville Review 11 $2,536.49 4%
Sam's Wholesale 7 $2,066.73 3%
Britton Repair 4 $1,820.92 3%
Johnson Victory PAC 1 $1,500.00 2%
Tennesseans for Better Leadership PAC 1 $1,500.00 2%
Ragan, John 2 $1,500.00 2%

Loans

$11.92 in loan balances shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $12
Loan principal shown $12
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (Michael Harrison) Candidate loan — $11.92 $0.00 $11.92

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Michael Harrison’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Contributions & donations $30,953 51%
  • Other $8,640 14%
  • Advertising & media $7,572 12%
  • Staff & payroll $3,859 6%
  • Fundraising & events $3,192 5%
  • Office & operations $2,231 4%
  • Field & voter contact $2,000 3%
  • Printing & mail $1,499 2%
  • Travel $756 1%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2014 $75,610.56 $82,808.48 Source: Q4 2014 filing Report 59079
Pre-General 2014 Amended $68,299.06 $75,610.56 Source: Pre-General 2014 filing Report 59109
Q3 2014 Amended $72,718.21 $68,299.06 Source: Q3 2014 filing Report 59110
Pre-Primary 2014 Amended $68,561.81 $72,718.21 Source: Pre-Primary 2014 filing Report 55350
Q2 2014 Amended $66,016.77 $68,561.81 Source: Q2 2014 filing Report 55197
Q1 2014 $70,933.40 $66,016.77 Source: Q1 2014 filing Report 51226
Year-End 2013 Amended $56,467.43 $70,933.40 Source: Year-End 2013 filing Report 50083
Mid-Year 2013 Amended $33,850.00 $56,467.43 Source: Mid-Year 2013 filing Report 50082