Michael Harrison — 2012 Tennessee House, District 09 campaign

Tennessee House, District 09 Republican

2012 Tennessee House, District 09 · totals since Jan 16, 2011

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 8 filings · Mid-Year 2011–Q4 2012

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$33,850
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$89,225
Loan entries in filing detail: $12. The report totals above govern this headline.
Itemized in-kind Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. This figure adds the in-kind contributions itemized on the selected reports. The Registry reports in-kind apart from receipts, so it is not part of the receipts figure. Full definition →
$500
goods or services itemized on these reports
Total Spent
$71,199
Donors
96
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2012 Initial $33,850 filing-stated

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2012 reported receipts $7,200
Pre-General 2012 reported receipts $8,550
Q3 2012 reported receipts $23,150
Pre-Primary 2012 reported receipts $4,250
Q2 2012 reported receipts $4,875
Q1 2012 reported receipts $0
Year-End 2011 reported receipts $39,800
Mid-Year 2011 reported receipts $1,400
Reported receipts $89,225
From each filing:
Show 4 more filings

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $59,933
Stated spending not itemized (credited) $11,266
Total spent $71,199
From each filing:
  • Q4 2012 Initial $6,575 mixed
    • Itemized expenditures $5,193 derived
    • Stated spending not itemized (credited) $1,382 filing-stated
  • Pre-General 2012 Initial $7,047 mixed
    • Itemized expenditures $6,651 derived
    • Stated spending not itemized (credited) $396 filing-stated
  • Q3 2012 Amendment $18,495 mixed
    • Itemized expenditures $17,665 derived
    • Stated spending not itemized (credited) $830 filing-stated
  • Pre-Primary 2012 Amendment $5,550 mixed
    • Itemized expenditures $5,278 derived
    • Stated spending not itemized (credited) $272 filing-stated
Show 4 more filings
  • Q2 2012 Amendment $5,372 mixed
    • Itemized expenditures $3,951 derived
    • Stated spending not itemized (credited) $1,421 filing-stated
  • Q1 2012 Initial $3,350 mixed
    • Itemized expenditures $1,568 derived
    • Stated spending not itemized (credited) $1,782 filing-stated
  • Year-End 2011 Amendment $15,399 mixed
    • Itemized expenditures $12,638 derived
    • Stated spending not itemized (credited) $2,761 filing-stated
  • Mid-Year 2011 Amendment $9,410 mixed
    • Itemized expenditures $6,988 derived
    • Stated spending not itemized (credited) $2,422 filing-stated
Receipts
$89,225
Spent
$71,199

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: organizations and PACs, itemized, 96% of receipts on these reports.

Individuals, itemized $3K · 4%Organizations and PACs, itemized $86K · 96%

Share of reported receipts: Organizations and PACs, itemized compares organizations and pacs, itemized with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Organizations and PACs, itemized: $85,975 ÷ Reported receipts: $89,225
Inputs behind Share of reported receipts: Organizations and PACs, itemized
Individuals, itemized $3,250
Organizations and PACs, itemized $85,975
From each filing:
Show 4 more filings

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

76% of located dollars came from within Tennessee (24% from out of state).

Tennessee $67,775 Out of state $21,450
  • Nashville $52K59%
  • Washington, DC $6K7%
  • Knoxville $5K5%
  • Elsewhere in Tennessee $11K
  • Other out-of-state $15K

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $21,450 ÷ Itemized money with a known state: $89,225
Inputs behind Out-of-state share of located dollars
From outside Tennessee $21,450

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Jan 2011 – Jan 2013. Peak $11,500 in Aug 2012. Spending peaked at $16,589 in Aug 2012.

Cash contributions Spent

Bars show $88,825 of $89,225 in itemized contributions. The other $400 can’t be placed in a month — the filing gave no usable date, or recorded no identifiable source.

Contributions

The donor total above includes everyone who gave. This table names 97 donors: organizations, and people whose cumulative giving reached $200.

97 named donors 135 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Tennessee Medical Association PAC (TMA) 2 $4,500.00
Arda Roc PAC 2 $3,500.00
Tennessee Health Care Assn PAC 2 $3,500.00
Tennessee Optometrists PAC 2 $3,500.00
Tennessee Educ Assn Fund for Children Public Edu 3 $3,250.00
Tennessee Employees Action Movement PAC 2 $3,000.00
Tennessee Bankers Association PAC 1 $3,000.00
Tennessee Dental PAC 2 $2,300.00
Tennessee Hospital Association (THA) 3 $2,250.00
Tennessee Highway Contractors PAC 2 $2,000.00

Expenditures

89 vendors 218 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
House Republican Caucus 3 $7,560.00 13%
Smith, Michelle 2 $4,500.00 8%
WRGS 20 $4,060.00 7%
Food City 1 $3,001.16 5%
Rogersville Review 15 $2,934.05 5%
Verizon 19 $2,839.69 5%
Trent Auto Repair 3 $2,024.91 3%
Hawk, David 4 $2,000.00 3%
Sam's Wholesale 4 $1,760.05 3%
The Peabody Hotel 2 $1,175.00 2%

Loans

$11.92 in loan balances shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $12
Loan principal shown $12
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (Michael Harrison) Candidate loan — $11.92 $0.00 $11.92

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Michael Harrison’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Contributions & donations $29,285 49%
  • Advertising & media $9,831 16%
  • Other $7,638 13%
  • Fundraising & events $4,426 7%
  • Consulting & professional services $2,500 4%
  • Field & voter contact $2,000 3%
  • Office & operations $1,769 3%
  • Travel $1,614 3%
  • Printing & mail $870 1%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2012 $33,225.25 $33,850.00 Source: Q4 2012 filing Report 46181
Pre-General 2012 $31,722.45 $33,225.25 Source: Pre-General 2012 filing Report 44864
Q3 2012 Amended $27,067.90 $31,722.45 Source: Q3 2012 filing Report 44955
Pre-Primary 2012 Amended $28,368.07 $27,067.90 Source: Pre-Primary 2012 filing Report 42396
Q2 2012 Amended $28,864.94 $28,368.07 Source: Q2 2012 filing Report 42389
Q1 2012 $32,215.26 $28,864.94 Source: Q1 2012 filing Report 40014
Year-End 2011 Amended $7,813.88 $32,215.26 Source: Year-End 2011 filing Report 39991
Mid-Year 2011 Amended $15,824.00 $7,813.88 Source: Mid-Year 2011 filing Report 39985