Mike Kernell — 2010 Tennessee House, District 93 campaign
2010 Tennessee House, District 93
8 filings · Mid-Year 2009–Q4 2010
Why this number?
Why this number?
Why this number?
Why this number?
Cash on hand is the amount reported on the filings listed below.
Show formula
The ending cash balance the campaign reported on its most recent filing (as filed, not computed).
Raised (cash) adds together the amounts listed below.
Show formula
Sum of every cash receipt bucket: itemized contributions from others + the candidate's own contributions + loans + filer-stated unitemized + (federal) transfers and other receipts. Note: a separate cross-filing check found a loan-balance carryforward discontinuity in the filings behind this figure. The reports have not been reconciled to determine the cause of the unexplained balance change.
| Itemized contributions from others | $16,100 |
| Loans received | $28,926 |
| Unitemized contributions (filer-stated lump sum) | $935 |
| Raised (cash) | $45,961 |
- Pre-General 2010 Initial $3,935 mixed
- Itemized contributions from others $3,000 derived
- Unitemized contributions (filer-stated lump sum) $935 filing-stated
- Q3 2010 Initial $7,500 derived
- Pre-Primary 2010 Initial $2,150 derived
- Q2 2010 Amendment $1,000 derived
Show 1 more filing
- Year-End 2009 Supplemental $14,335 derived
Borrowing that no filing dates to its own reporting period — a balance carried forward from an earlier period, or a loan reported without a date. The rest is shown against the filing that reported borrowing it.
Total spent adds together the amounts listed below.
Show formula
Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.
| Itemized expenditures | $11,374 |
| Stated spending not itemized (credited) | $3,317 |
| Total spent | $14,690 |
- Pre-General 2010 Initial $5,840 mixed
- Itemized expenditures $5,450 derived
- Stated spending not itemized (credited) $390 filing-stated
- Q3 2010 Initial $2,455 mixed
- Itemized expenditures $1,731 derived
- Stated spending not itemized (credited) $724 filing-stated
- Pre-Primary 2010 Initial $82 filing-stated
- Q2 2010 Amendment $280 mixed
- Itemized expenditures $225 derived
- Stated spending not itemized (credited) $55 filing-stated
Show 3 more filings
- Q1 2010 Initial $1,469 mixed
- Itemized expenditures $910 derived
- Stated spending not itemized (credited) $559 filing-stated
- Year-End 2009 Supplemental $4,379 mixed
- Itemized expenditures $3,058 derived
- Stated spending not itemized (credited) $1,321 filing-stated
- Mid-Year 2009 Amendment $185 filing-stated
Out-of-state share compares itemized money from outside tennessee with raised incl. in-kind.
Show formula
Itemized contributions from a state other than Tennessee, divided by everything the campaign raised (shown only when the state of most itemized money is known — above 99% coverage).
| From outside Tennessee | $500 |
Totals exclude 1 filing pending review (the filer reported $5,960 on it).
Who funds this campaign The sources split breaks down everything the campaign raised: the candidate’s own money (including self-loans), individuals (including unitemized small gifts), organizations and PACs, and “other” (in-kind contributions, loans other than the candidate’s, and the like) — open its “Why this number?” for the full breakdown. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →
The candidate’s own money made up 63% of the campaign’s funds — individuals gave 8%, organizations and PACs 29%.
Why this number?
Share from the candidate compares from the candidate's own money with everything the campaign raised.
Show formula
Everything the campaign raised, split into the candidate's own money (own contributions plus self- and family loans), individuals, organizations and PACs, and everything else — loans other than the candidate's, in-kind contributions, and (for federal filers) committee transfers and other receipts. Unitemized small donations count as individual money. The parts add up to the total raised. The headline share is the candidate divided by the total.
| Candidate's own money (incl. self-loans) | $28,926 |
| From individuals | $3,885 |
| From organizations and PACs | $13,150 |
Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →
97% of located dollars came from within Tennessee (3% from out of state).
- Nashville $11K70%
- Memphis $2K14%
- Sparta $1K6%
- Elsewhere in Tennessee $1K
- Other out-of-state $500
Why this number?
Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.
Show formula
Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).
| From outside Tennessee | $500 |
Contributions & Spending Over Time
Itemized monetary contributions and expenditures by month — Aug 2009 – Oct 2010. Peak $7,000 in Sep 2010. Spending peaked at $5,450 in Oct 2010.
Contributions
The donor total above includes everyone who gave. This table names donors whose cumulative giving reached $200.
| Donor | Donations | Net |
|---|---|---|
| Plumbers Pipefitters Education Committee | 1 | $3,000.00 |
| Tennessee Educ Assn Fund for Children Public Edu | 3 | $1,500.00 |
| Lawyers Involved for TN | 2 | $1,500.00 |
| Tennessee Realtors PAC | 3 | $1,250.00 |
| Memphis-PACE PAC | 1 | $1,000.00 |
| Tennessee Bankers Assn PAC | 1 | $1,000.00 |
| Charles Curtiss | 1 | $1,000.00 |
| Gary Odom | 1 | $1,000.00 |
| Wine & Spirits Wholesalers of Tennessee PAC (WSWT) | 1 | $500.00 |
| Metro Memphis Hotel Lodging Assn PAC | 1 | $500.00 |
| Donor | Location | Employer | Amount | Date |
|---|
Expenditures
| Vendor | Payments | Total | Share |
|---|---|---|---|
| Diamond Printing | 1 | $1,500.00 | |
| Guy, Paul | 2 | $1,430.00 | |
| Cellular South | 3 | $1,401.00 | |
| Upton, David | 3 | $1,250.00 | |
| Edwards, Jimmy | 2 | $900.00 | |
| Aaa Storage | 1 | $720.00 | |
| Morris, Bobbie J. | 2 | $680.00 | |
| Sprint Nextel Corp PAC | 1 | $600.00 | |
| New York Times | 2 | $560.00 | |
| Wilson, Karen | 2 | $550.00 | |
| Byte Mail | 1 | $400.00 | |
| Rafi's Beer Garden | 1 | $250.00 | |
| Patrick, Louis | 1 | $225.00 | |
| The UPS Store | 1 | $200.00 | |
| C. Crane Co. | 1 | $183.75 | |
| Regions Bank | 1 | $151.21 | |
| US Post Office | 1 | $140.00 | |
| At & T | 1 | $120.00 | |
| Best Western | 1 | $112.84 |
| Payee | Location | Purpose | Amount | Date |
|---|
Loans
$28,925.74 in loan principal shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.
Why this number?
Loan principal shown adds together the amounts listed below.
Show formula
Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.
| Candidate and family loans | $28,926 |
| Loan principal shown | $28,926 |
| Lender | Type | Received | Principal | Repaid | Outstanding |
|---|---|---|---|---|---|
| Kernell, Sam | Family loan | — | $17,040.74 | $0.00 | $17,040.74 |
| Self (Mike Kernell) | Candidate loan | Dec 1, 2009 | $11,885.00 | $11,885.00 | $0.00 |
Loans
| Lender | Amount | Date Received | Outstanding | Repaid |
|---|
Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.
Filing History
Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.
| Filing | Cash Beginning | Cash Ending | Source |
|---|---|---|---|
| Q4 2010 Amended Figures pending review | — | — | Source ↗ |
| Pre-General 2010 | $5,327.63 | $3,422.63 | Source ↗ |
| Q3 2010 | $282.86 | $5,327.63 | Source ↗ |
| Pre-Primary 2010 | -$350.14 | $282.86 | Source ↗ |
| Q2 2010 Amended | $1,179.86 | -$350.14 | Source ↗ |
| Q1 2010 | $10,849.35 | $1,179.86 | Source ↗ |
| Year-End 2009 | $893.42 | $10,849.35 | Source ↗ |
| Mid-Year 2009 Amended | $1,078.03 | $893.42 | Source ↗ |