Memphis

Mike Warner — 2014 Tennessee House, District 67 campaign

Tennessee House, District 67 Independent

2014 Tennessee House, District 67 · totals since Jan 16, 2013

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 8 filings · Mid-Year 2013–Q4 2014

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$523
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$2,400
includes $200 in small gifts the filer reported as a lump sum
Loan entries in filing detail: $400. The report totals above govern this headline.
Total Spent
$1,851
Donors
2
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2014 Initial $523 filing-stated

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2014 reported receipts $1,300
Pre-General 2014 reported receipts $0
Q3 2014 reported receipts $0
Pre-Primary 2014 reported receipts $0
Q2 2014 reported receipts $1,100
Q1 2014 reported receipts $0
Year-End 2013 reported receipts $0
Mid-Year 2013 reported receipts $0
Reported receipts $2,400
From each filing:
Show 4 more filings

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $1,048
Stated spending not itemized (credited) $804
Total spent $1,851
From each filing:
  • Q4 2014 Initial $879 mixed
    • Itemized expenditures $650 derived
    • Stated spending not itemized (credited) $229 filing-stated
  • Pre-Primary 2014 Initial $552 mixed
    • Itemized expenditures $398 derived
    • Stated spending not itemized (credited) $155 filing-stated
  • Q2 2014 Initial $420 filing-stated
Receipts
$2,400
Spent
$1,851

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: individuals, itemized, 42% of receipts on these reports.

Individuals, itemized $1K · 42%Organizations and PACs, itemized $1K · 42%Unitemized contributions $200 · 8%Loans, interest and other receipts, net of refunds $200 · 8%

Share of reported receipts: Individuals, itemized compares individuals, itemized with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Individuals, itemized: $1,000 ÷ Reported receipts: $2,400
Inputs behind Share of reported receipts: Individuals, itemized
Individuals, itemized $1,000
Organizations and PACs, itemized $1,000
Unitemized contributions $200
Loans, interest and other receipts, net of refunds $200
From each filing:
Show 4 more filings

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

100% of located dollars came from within Tennessee (0% from out of state).

Tennessee $2,000 Out of state $0
  • Clarksville $2K100%

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $0 ÷ Itemized money with a known state: $2,000
Inputs behind Out-of-state share of located dollars
From outside Tennessee $0
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Apr 2014 – Jan 2015. Peak $1,000 in Apr 2014. Spending peaked at $500 in Jan 2015.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 2 donors: organizations, and people whose cumulative giving reached $200.

2 named donors 3 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
David Gullett 2 $1,000.00
Tennessee 7th District Coalition PAC 1 $1,000.00

Expenditures

3 vendors 4 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
JWL Communications 2 $650.00 62%
Vistaprint.Com 1 $243.46 23%
Rocketbanner.Com 1 $154.10 15%

Loans

$400.00 in loan balances shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $400
Loan principal shown $400
Source filings:
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (Mike Warner) Candidate loan Oct 7, 2014 $400.00 $100.00 $300.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Mike Warner’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Advertising & media $1,048 100%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2014 $101.96 $523.33 Source: Q4 2014 filing Report 58360
Pre-General 2014 $117.62 $101.96 Source: Pre-General 2014 filing Report 57568

As filed on this report: cash beginning $117.62, receipts $0.00, disbursements $0.00, cash ending $101.96.
Q3 2014 $162.41 $117.62 Source: Q3 2014 filing Report 56562

As filed on this report: cash beginning $162.41, receipts $0.00, disbursements $0.00, cash ending $117.62.
Pre-Primary 2014 $714.66 $162.41 Source: Pre-Primary 2014 filing Report 54966
Q2 2014 $35.00 $714.66 Source: Q2 2014 filing Report 52657
Q1 2014 $0.00 $35.00 Source: Q1 2014 filing Report 50999

As filed on this report: cash beginning $0.00, receipts $0.00, disbursements $0.00, cash ending $35.00.
Year-End 2013 $3.08 $0.00 Source: Year-End 2013 filing Report 49268

As filed on this report: cash beginning $3.08, receipts $0.00, disbursements $0.00, cash ending $0.00.
Mid-Year 2013 Late $18.21 $3.08 Source: Mid-Year 2013 filing Report 48163

As filed on this report: cash beginning $18.21, receipts $0.00, disbursements $0.00, cash ending $3.08.