Memphis

Mike Warner — 2016 Tennessee House, District 67 campaign

Tennessee House, District 67 Independent

2016 Tennessee House, District 67 · totals since Jan 16, 2015

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 8 filings · Mid-Year 2015–Q4 2016

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$0
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$2,693
includes $771 in small gifts the filer reported as a lump sum
Loan entries in filing detail: $622. The report totals above govern this headline.
Total Spent
$2,896
Donors
4
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2016 reported receipts $0
Pre-General 2016 reported receipts $92
Q3 2016 reported receipts $1,972
Pre-Primary 2016 reported receipts $100
Q2 2016 reported receipts $529
Q1 2016 reported receipts $0
Year-End 2015 reported receipts $0
Mid-Year 2015 reported receipts $0
Reported receipts $2,693
From each filing:
Show 4 more filings

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $2,202
Stated spending not itemized (credited) $694
Total spent $2,896
From each filing:
  • Pre-General 2016 Initial $390 mixed
    • Itemized expenditures $240 derived
    • Stated spending not itemized (credited) $150 filing-stated
  • Q3 2016 Initial $1,514 derived
  • Pre-Primary 2016 Initial $448 derived
  • Q2 2016 Initial $224 filing-stated
Show 2 more filings
Receipts
$2,693
Spent
$2,896

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: organizations and PACs, itemized, 52% of receipts on these reports.

Individuals, itemized $200 · 7%Organizations and PACs, itemized $1K · 52%Unitemized contributions $771 · 29%Loans, interest and other receipts, net of refunds $322 · 12%

Share of reported receipts: Organizations and PACs, itemized compares organizations and pacs, itemized with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Organizations and PACs, itemized: $1,400 ÷ Reported receipts: $2,693
Inputs behind Share of reported receipts: Organizations and PACs, itemized
Individuals, itemized $200
Organizations and PACs, itemized $1,400
Unitemized contributions $771
Loans, interest and other receipts, net of refunds $322
From each filing:
Show 4 more filings

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

100% of located dollars came from within Tennessee (0% from out of state).

Tennessee $1,600 Out of state $0
  • Gainesboro $1K63%
  • Waiverly $40025%
  • Clarksville $1006%
  • Spring Hill $1006%

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $0 ÷ Itemized money with a known state: $1,600
Inputs behind Out-of-state share of located dollars
From outside Tennessee $0
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Jun 2016 – Oct 2016. Peak $1,400 in Sep 2016. Spending peaked at $1,514 in Sep 2016.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 2 donors: organizations, and people whose cumulative giving reached $200. 2 people gave less than $200 in cash; their gifts total $200 and their names are withheld.

2 named donors 3 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Constitution Party of Tennessee 2 $1,000.00
Humphreys Co Constitution Party 1 $400.00

Expenditures

10 vendors 13 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Vistaprint.Com 3 $542.21 25%
Super Cheap Signs 1 $513.61 23%
Signsonthecheap.Com 1 $302.06 14%
WJZM Radio 1 $240.00 11%
Graphics & Screenprinting 1 $224.94 10%
Advertising Ideas 1 $195.32 9%
Big Lots Store 1 $114.12 5%
Walmart 2 $36.43 2%
Hobby Lobby 1 $24.05 1%
Sam's Club 1 $9.13 0.5%

Loans

$621.85 in loan balances shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $622
Loan principal shown $622
Source filings:
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (Mike Warner) Candidate loan Aug 18, 2016 $621.85 $621.85 $0.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Mike Warner’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Printing & mail $1,778 81%
  • Advertising & media $354 16%
  • Office & operations $70 3%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2016 $155.07 $0.00 Source: Q4 2016 filing Report 70036
Pre-General 2016 $498.33 $155.07 Source: Pre-General 2016 filing Report 68751
Q3 2016 $40.60 $498.33 Source: Q3 2016 filing Report 67718
Pre-Primary 2016 $388.35 $40.60 Source: Pre-Primary 2016 filing Report 64874
Q2 2016 $83.79 $388.35 Source: Q2 2016 filing Report 64526
Q1 2016 Late $236.93 $83.79 Source: Q1 2016 filing Report 63769
Year-End 2015 $702.65 $236.93 Source: Year-End 2015 filing Report 62498
Mid-Year 2015 Amended $523.33 $702.65 Source: Mid-Year 2015 filing Report 60764

As filed on this report: cash beginning $523.33, receipts $0.00, disbursements $0.00, cash ending $702.65.