Memphis

Phillip Johnson — 2006 Tennessee House, District 78 campaign

Tennessee House, District 78 Republican

2006 Tennessee House, District 78 · totals since 2005

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 7 filings · Supplemental 2005 2005–Q4 2006

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$3,031
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$65,310
includes $3,635 in small gifts the filer reported as a lump sum
Itemized in-kind Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. This figure adds the in-kind contributions itemized on the selected reports. The Registry reports in-kind apart from receipts, so it is not part of the receipts figure. Full definition →
$4,262
goods or services itemized on these reports
Total Spent
$73,753
less $20 in refunds & credits → $73,733 net disbursements
Donors
69
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2006 Initial $3,031 filing-stated

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2006 reported receipts $8,750
Pre-General 2006 reported receipts $13,950
Q3 2006 reported receipts $21,985
Pre-Primary 2006 reported receipts $650
Q2 2006 reported receipts $1,125
Q1 2006 reported receipts $12,975
Supplemental 2005 2005 reported receipts $5,875
Reported receipts $65,310
From each filing:
Show 3 more filings

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $71,004
Stated spending not itemized (credited) $2,749
Total spent $73,753
From each filing:
  • Q4 2006 Initial $15,027 mixed
    • Itemized expenditures $14,646 derived
    • Stated spending not itemized (credited) $381 filing-stated
  • Pre-General 2006 Initial $34,952 mixed
    • Itemized expenditures $34,793 derived
    • Stated spending not itemized (credited) $159 filing-stated
  • Q3 2006 Amendment $10,273 mixed
    • Itemized expenditures $10,086 derived
    • Stated spending not itemized (credited) $187 filing-stated
  • Pre-Primary 2006 Initial $1,269 mixed
    • Itemized expenditures $1,075 derived
    • Stated spending not itemized (credited) $194 filing-stated
Show 3 more filings
  • Q2 2006 Initial $2,650 mixed
    • Itemized expenditures $2,196 derived
    • Stated spending not itemized (credited) $454 filing-stated
  • Q1 2006 Initial $2,920 mixed
    • Itemized expenditures $2,587 derived
    • Stated spending not itemized (credited) $334 filing-stated
  • Supplemental 2005 2005 Supplemental $6,661 mixed
    • Itemized expenditures $5,621 derived
    • Stated spending not itemized (credited) $1,040 filing-stated
Receipts
$65,310
Spent
$73,753

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: organizations and PACs, itemized, 49% of receipts on these reports.

Individuals, itemized $29K · 45%Organizations and PACs, itemized $32K · 49%Unitemized contributions $4K · 6%

Share of reported receipts: Organizations and PACs, itemized compares organizations and pacs, itemized with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Organizations and PACs, itemized: $32,300 ÷ Reported receipts: $65,310
Inputs behind Share of reported receipts: Organizations and PACs, itemized
Individuals, itemized $29,375
Organizations and PACs, itemized $32,300
Unitemized contributions $3,635
From each filing:
Show 3 more filings

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$918average gift
$350median gift
32individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
16%
2%
$200–1K
41%
12%
$1K–5K
44%
85%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $29,375 ÷ Individual donors: 32
Inputs behind Average gift per individual donor
Total from individual donors $29,375
Median gift $350
Individual donors 32
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

95% of located dollars came from within Tennessee (5% from out of state).

Tennessee $58,425 Out of state $3,250
  • Nashville $23K37%
  • Ashland City $10K16%
  • Franklin $8K12%
  • Knoxville $3K5%
  • Elsewhere in Tennessee $15K
  • Other out-of-state $3K

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $3,250 ÷ Itemized money with a known state: $61,675
Inputs behind Out-of-state share of located dollars
From outside Tennessee $3,250
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Jan 2005 – Dec 2006. Peak $17,800 in Sep 2006. Spending peaked at $38,957 in Oct 2006.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 65 donors: organizations, and people whose cumulative giving reached $200. 5 people gave less than $200 in cash; their gifts total $725 and their names are withheld.

65 named donors 92 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
House Republican Caucus Includes In-Kind 4 $7,990.50
Williamson County Republican Party 2 $4,000.00
Git R Dunn PAC 2 $3,000.00
Cheatham County Republican Party 1 $2,500.00
John Mayfield 2 $2,000.00
Joe McCord Campaign 2 $2,000.00
John Rankin 2 $2,000.00
Justin Wilson 3 $2,000.00
Suzanne Tinsley 2 $2,000.00
John Lindahl 2 $2,000.00

Expenditures

45 vendors 89 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Margin of Victory Partners 2 $17,896.00 25%
WQSV 23 $8,875.00 12%
Promotional Allies 3 $6,837.60 10%
Comcast 1 $6,491.50 9%
Keenan Group 4 $4,057.55 6%
Streamline Graphics 1 $3,147.00 4%
Ashland City Times 2 $2,802.14 4%
Fairview Observer 2 $2,759.07 4%
South Cheatham Advocate 1 $2,672.88 4%
I-24 Exchange 2 $2,600.00 4%

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Phillip Johnson’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Printing & mail $33,375 47%
  • Advertising & media $27,593 39%
  • Contributions & donations $3,180 4%
  • Office & operations $3,064 4%
  • Fundraising & events $1,682 2%
  • Other $1,471 2%
  • Consulting & professional services $538 0.8%
  • Travel $102 0.2%

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2006 $9,288.96 $3,031.12 Source: Q4 2006 filing Report 11609
Pre-General 2006 $30,291.13 $9,288.96 Source: Pre-General 2006 filing Report 10882
Q3 2006 Amended $18,578.89 $30,291.13 Source: Q3 2006 filing Report 10858
Pre-Primary 2006 $19,197.89 $18,578.89 Source: Pre-Primary 2006 filing Report 8604
Q2 2006 $20,723.00 $19,197.89 Source: Q2 2006 filing Report 8181
Q1 2006 $10,668.28 $20,723.00 Source: Q1 2006 filing Report 6252
Supplemental 2005 2005 $11,454.35 $10,668.28 Source: Supplemental 2005 2005 filing Report 5845