Memphis

Phillip Johnson — 2006 Tennessee House, District 78 campaign

Tennessee House, District 78 Republican

2006 Tennessee House, District 78

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 7 filings · Supplemental 2005 2005–Q4 2006

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$3,031
as of the Q4 report
→ carried into 2008 TN House 78
Why this number?
Raised (cash) Cash and cash-like receipts the campaign took in: contributions, the candidate’s own money, loans, and transfers from affiliated committees. Donated goods and services are not cash; they appear separately as In-Kind Received. Bookkeeping entries such as a carried balance, accounting adjustment, or refund also stay only in the filing’s own totals. Full definition →
$65,310
includes $3,635 in small gifts the filer reported as a lump sum
Why this number?
In-Kind Received Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. Full definition →
$4,262
goods or services
Total Spent
$73,753
Why this number?
Spent of Cash Raised How much of the cash this campaign took in it went on to spend, measured now that its reporting has closed. Above 100% means it spent more than it raised for this race, drawing on money it already had when the cycle opened. Full definition →
112.9%
$73,753 spent of $65,310 raised (cash) · opened with $11,454
Donors
69
total donors; qualifying names are listed below
Out-of-State
5%
$3,250 from outside TN
Why this number?

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2006 Initial $3,031 filing-stated

Raised (cash) adds together the amounts listed below.

Show formula

Sum of every cash receipt bucket: itemized contributions from others + the candidate's own contributions + loans + filer-stated unitemized + (federal) transfers and other receipts. Excludes the value of donated goods & services, shown separately as In-Kind Received.

Inputs behind Raised (cash)
Itemized contributions from others $61,675
Unitemized contributions (filer-stated lump sum) $3,635
Raised (cash) $65,310
From each filing:
  • Q4 2006 Initial $8,750 mixed
    • Itemized contributions from others $8,700 derived
    • Unitemized contributions (filer-stated lump sum) $50 filing-stated
  • Pre-General 2006 Initial $13,950 mixed
    • Itemized contributions from others $13,250 derived
    • Unitemized contributions (filer-stated lump sum) $700 filing-stated
  • Q3 2006 Amendment $21,985 mixed
    • Itemized contributions from others $21,700 derived
    • Unitemized contributions (filer-stated lump sum) $285 filing-stated
  • Pre-Primary 2006 Initial $650 derived
Show 3 more filings
  • Q2 2006 Initial $1,125 mixed
    • Itemized contributions from others $1,000 derived
    • Unitemized contributions (filer-stated lump sum) $125 filing-stated
  • Q1 2006 Initial $12,975 mixed
    • Itemized contributions from others $10,525 derived
    • Unitemized contributions (filer-stated lump sum) $2,450 filing-stated
  • Supplemental 2005 2005 Supplemental $5,875 mixed
    • Itemized contributions from others $5,850 derived
    • Unitemized contributions (filer-stated lump sum) $25 filing-stated

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $71,004
Stated spending not itemized (credited) $2,749
Total spent $73,753
From each filing:
  • Q4 2006 Initial $15,027 mixed
    • Itemized expenditures $14,646 derived
    • Stated spending not itemized (credited) $381 filing-stated
  • Pre-General 2006 Initial $34,952 mixed
    • Itemized expenditures $34,793 derived
    • Stated spending not itemized (credited) $159 filing-stated
  • Q3 2006 Amendment $10,273 mixed
    • Itemized expenditures $10,086 derived
    • Stated spending not itemized (credited) $187 filing-stated
  • Pre-Primary 2006 Initial $1,269 mixed
    • Itemized expenditures $1,075 derived
    • Stated spending not itemized (credited) $194 filing-stated
Show 3 more filings
  • Q2 2006 Initial $2,650 mixed
    • Itemized expenditures $2,196 derived
    • Stated spending not itemized (credited) $454 filing-stated
  • Q1 2006 Initial $2,920 mixed
    • Itemized expenditures $2,587 derived
    • Stated spending not itemized (credited) $334 filing-stated
  • Supplemental 2005 2005 Supplemental $6,661 mixed
    • Itemized expenditures $5,621 derived
    • Stated spending not itemized (credited) $1,040 filing-stated

Out-of-state share compares itemized money from outside tennessee with raised incl. in-kind.

Show formula

Itemized contributions from a state other than Tennessee, divided by everything the campaign raised (shown only when the state of most itemized money is known — above 99% coverage).

Itemized money from outside Tennessee: $3,250 ÷ Raised incl. in-kind: $69,572
Inputs behind Out-of-state share
From outside Tennessee $3,250
Source filings:
Raised incl. in-kind
$69,572
Spent
$73,753

Who funds this campaign The sources split breaks down everything the campaign raised: the candidate’s own money (including self-loans), individuals (including unitemized small gifts), organizations and PACs, and “other” (in-kind contributions, loans other than the candidate’s, and the like) — open its “Why this number?” for the full breakdown. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Individuals gave 47%; organizations and PACs gave 46%; other sources made up 6%.

Individuals $33K · 47% Organizations & PACs $32K · 46% Other sources $4K · 6%
Why this number?

Share from individuals compares from individuals with everything the campaign raised.

Show formula

Everything the campaign raised, split into the candidate's own money (own contributions plus self- and family loans), individuals, organizations and PACs, and everything else — loans other than the candidate's, in-kind contributions, and (for federal filers) committee transfers and other receipts. Unitemized small donations count as individual money. The parts add up to the total raised. The headline share is individuals divided by the total.

From individuals: $33,010 ÷ Everything the campaign raised: $69,572
Inputs behind Share from individuals
From individuals $33,010
From organizations and PACs $32,300
In-kind contributions (goods & services) $4,262
Source filings:

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$918average gift
$350median gift
32individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
16%
2%
$200–1K
41%
12%
$1K–5K
44%
85%
$5K+
0%
0%
Why this number?

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $29,375 ÷ Individual donors: 32
Inputs behind Average gift per individual donor
Total from individual donors $29,375
Median gift $350
Individual donors 32
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

95% of located dollars came from within Tennessee (5% from out of state).

Tennessee $58,425 Out of state $3,250
  • Nashville $23K37%
  • Ashland City $10K16%
  • Franklin $8K12%
  • Knoxville $3K5%
  • Elsewhere in Tennessee $15K
  • Other out-of-state $3K
Why this number?

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $3,250 ÷ Itemized money with a known state: $61,675
Inputs behind Out-of-state share of located dollars
From outside Tennessee $3,250
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Jan 2005 – Dec 2006. Peak $17,800 in Sep 2006. Spending peaked at $38,957 in Oct 2006.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names donors whose cumulative giving reached $200. Smaller donors contributed $725 total; their names are not disclosed here.

Named donor list 92 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
House Republican Caucus Includes In-Kind 4 $7,990.50
Williamson County Republican Party 2 $4,000.00
Git R Dunn PAC 2 $3,000.00
Cheatham County Republican Party 1 $2,500.00
Committee To Elect Charles Sargent 2 $2,000.00
John Mayfield 2 $2,000.00
Joe McCord Campaign 2 $2,000.00
John Rankin 2 $2,000.00
Justin Wilson 3 $2,000.00
Suzanne Tinsley 2 $2,000.00

Expenditures

45 vendors 89 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Margin of Victory Partners 2 $17,896.00 25%
WQSV 23 $8,875.00 12%
Promotional Allies 3 $6,837.60 10%
Comcast 1 $6,491.50 9%
Keenan Group 4 $4,057.55 6%
Streamline Graphics 1 $3,147.00 4%
Ashland City Times 2 $2,802.14 4%
Fairview Observer 2 $2,759.07 4%
South Cheatham Advocate 1 $2,672.88 4%
I-24 Exchange 2 $2,600.00 4%

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Phillip Johnson’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Printing & mail $33,375 47%
  • Advertising & media $27,593 39%
  • Contributions & donations $3,180 4%
  • Office & operations $3,064 4%
  • Fundraising & events $1,682 2%
  • Other $1,471 2%
  • Consulting & professional services $538 0.8%
  • Travel $102 0.2%

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2006 $9,288.96 $3,031.12 Source ↗
Pre-General 2006 $30,291.13 $9,288.96 Source ↗
Q3 2006 Amended $18,578.89 $30,291.13 Source ↗
Pre-Primary 2006 $19,197.89 $18,578.89 Source ↗
Q2 2006 $20,723.00 $19,197.89 Source ↗
Q1 2006 $10,668.28 $20,723.00 Source ↗
Supplemental 2005 2005 $11,454.35 $10,668.28 Source ↗