Phillip Johnson — 2012 Tennessee House, District 78 campaign

Tennessee House, District 78 Republican

2012 Tennessee House, District 78 · totals since Jan 16, 2011

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 5 filings · Mid-Year 2011–Year-End 2012

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$31,533
as of the Year-End report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$27,200
Total Spent
$16,208
Donors
43
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Year-End 2012 reported receipts $0
Q2 2012 reported receipts $0
Q1 2012 reported receipts $0
Year-End 2011 reported receipts $27,200
Mid-Year 2011 reported receipts $0
Reported receipts $27,200
From each filing:
Show 1 more filing

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $16,208
Total spent $16,208
From each filing:
Show 1 more filing
Receipts
$27,200
Spent
$16,208

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: organizations and PACs, itemized, 93% of receipts on these reports.

Individuals, itemized $2K · 7%Organizations and PACs, itemized $25K · 93%

Share of reported receipts: Organizations and PACs, itemized compares organizations and pacs, itemized with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Organizations and PACs, itemized: $25,250 ÷ Reported receipts: $27,200
Inputs behind Share of reported receipts: Organizations and PACs, itemized
Individuals, itemized $1,950
Organizations and PACs, itemized $25,250
From each filing:
Show 1 more filing

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

77% of located dollars came from within Tennessee (23% from out of state).

Tennessee $21,050 Out of state $6,150
  • Nashville $14K50%
  • Memphis $4K13%
  • Elsewhere in Tennessee $4K
  • Other out-of-state $6K

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $6,150 ÷ Itemized money with a known state: $27,200
Inputs behind Out-of-state share of located dollars
From outside Tennessee $6,150

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Jan 2011 – Oct 2012. Peak $6,650 in Sep 2011. Spending peaked at $1,756 in May 2012.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 43 donors: organizations, and people whose cumulative giving reached $200.

43 named donors 45 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Fedex Corporation PAC 1 $3,550.00
Att Tennessee PAC 1 $2,000.00
Rogers Group Inc. PAC 1 $2,000.00
Concerned Automotive Retailers PAC 2 $1,000.00
Tennessee Highway Contractors PAC 1 $1,000.00
Tennessee Wine & Spirits Retailers Good Gov't Fund PAC 1 $1,000.00
Jones Management Services PAC (JMS, W. Allan Jones) 1 $1,000.00
Homer Dodson 1 $1,000.00
TMX PAC 1 $1,000.00
Tennessee Title Pledge PAC 1 $1,000.00

Expenditures

36 vendors 60 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
WQSV 14 $3,525.00 22%
Maggart, Debra Young 1 $1,400.00 9%
Wood, Jr., John Paul 1 $1,400.00 9%
VFW 6181 3 $1,200.00 7%
Johnson, Allison 2 $1,109.23 7%
Littleton, Mary 2 $1,000.00 6%
Harpeth High School 4 $755.00 5%
Pitt, Kimberly 1 $700.00 4%
Elam, Linda 1 $500.00 3%
Riverview Restaurant 1 $500.00 3%

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Phillip Johnson’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Contributions & donations $8,110 50%
  • Office & operations $4,578 28%
  • Advertising & media $1,175 7%
  • Consulting & professional services $700 4%
  • Staff & payroll $700 4%
  • Fundraising & events $448 3%
  • Other $320 2%
  • Printing & mail $178 1%

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Year-End 2012 $35,166.12 $31,533.24 Source: Year-End 2012 filing Report 46443
Q2 2012 $39,483.85 $35,166.12 Source: Q2 2012 filing Report 41220
Q1 2012 $40,791.57 $39,483.85 Source: Q1 2012 filing Report 39579
Year-End 2011 $17,579.50 $40,791.57 Source: Year-End 2011 filing Report 38491
Mid-Year 2011 $20,541.54 $17,579.50 Source: Mid-Year 2011 filing Report 37361

After the election

Reports ending after Jan 15, 2013.

Contributions and spending

No contributions reported · Spent $31,533

8 filings · Mid-Year 2013–Year-End 2016

After the election expenditures
Payee Purpose Amount Date
The Ark Resource & Assistance Center DONATION TO CHARITY $1,292.24 08/25/2016
Harpeth High School DONATION FOR SCIENCE PROGRAM $10,000.00 05/26/2016
Postmaster PO BOX FEE $33.00 05/20/2016
Harpeth High School Wrestling Program DONATIONS $5,000.00 12/19/2015
Kiwanis Club of Texarkana DONATIONS $500.00 11/05/2015
Harpeth Athletic Booster Club DONATIONS $600.00 11/01/2015
Johnson, Jack CAMPAIGN CONTRIBUTION $250.00 08/24/2015
Friends of Jeremy Elrod CAMPAIGN CONTRIBUTION $500.00 06/24/2015
Postmaster PO BOX FEE $60.00 05/16/2015
Harpeth Boys Bball Booster Club 501C3 DONATIONS $10,000.00 01/29/2015
12 more expenditures not shown
Campaign filing history
Filing Cash Beginning Cash Ending Source
Year-End 2016 $1,292.24 $0.00 Source: Year-End 2016 filing Report 70594
Mid-Year 2016 $11,325.24 $1,292.24 Source: Mid-Year 2016 filing Report 64949
Year-End 2015 $17,675.24 $11,325.24 Source: Year-End 2015 filing Report 61910
Mid-Year 2015 Amended $28,235.24 $17,675.24 Source: Mid-Year 2015 filing Report 61116
Year-End 2014 $28,835.24 $28,235.24 Source: Year-End 2014 filing Report 58414
Mid-Year 2014 $30,495.24 $28,835.24 Source: Mid-Year 2014 filing Report 53369
Year-End 2013 $30,495.24 $30,495.24 Source: Year-End 2013 filing Report 49774
Mid-Year 2013 $31,533.24 $30,495.24 Source: Mid-Year 2013 filing Report 47987