Phillip L. North — 2012 Tennessee Senate, District 20 campaign

Tennessee Senate, District 20 Democratic

2012 Tennessee Senate, District 20 · totals since Apr 1, 2012

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 5 filings · Pre-General 2012–Q4 2012

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$1,948
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$431,710
includes $18,926 in small gifts the filer reported as a lump sum
$1,000 refunded
Loan entries in filing detail: $100,000. The report totals above govern this headline.
Itemized in-kind Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. This figure adds the in-kind contributions itemized on the selected reports. The Registry reports in-kind apart from receipts, so it is not part of the receipts figure. Full definition →
$50,668
goods or services itemized on these reports
Total Spent
$330,930
less $1,168 in refunds & credits → $329,762 net disbursements
Donors
415
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2012 Amendment $1,948 filing-stated

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2012 reported receipts $12,879
Pre-General 2012 reported receipts $74,690
Q3 2012 reported receipts $117,635
Pre-Primary 2012 reported receipts $25,475
Q2 2012 reported receipts $201,031
Reported receipts $431,710
From each filing:
Show 1 more filing
  • Q2 2012 Amendment $201,031 filing-stated

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $328,413
Stated spending not itemized (credited) $2,517
Total spent $330,930
From each filing:
  • Q4 2012 Amendment $46,535 mixed
    • Itemized expenditures $46,200 derived
    • Stated spending not itemized (credited) $334 filing-stated
  • Pre-General 2012 Amendment $210,880 mixed
    • Itemized expenditures $210,214 derived
    • Stated spending not itemized (credited) $666 filing-stated
  • Q3 2012 Amendment $28,584 mixed
    • Itemized expenditures $27,681 derived
    • Stated spending not itemized (credited) $904 filing-stated
  • Pre-Primary 2012 Amendment $21,114 mixed
    • Itemized expenditures $20,761 derived
    • Stated spending not itemized (credited) $353 filing-stated
Show 1 more filing
  • Q2 2012 Amendment $23,817 mixed
    • Itemized expenditures $23,556 derived
    • Stated spending not itemized (credited) $261 filing-stated
Receipts
$431,710
Spent
$330,930

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: individuals, itemized, 47% of receipts on these reports.

Individuals, itemized $205K · 47%Organizations and PACs, itemized $109K · 25%Unitemized contributions $19K · 4%Loans, interest and other receipts, net of refunds $99K · 23%

Share of reported receipts: Individuals, itemized compares individuals, itemized with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Individuals, itemized: $204,605 ÷ Reported receipts: $431,710
Inputs behind Share of reported receipts: Individuals, itemized
Individuals, itemized $204,605
Organizations and PACs, itemized $108,840
Unitemized contributions $18,926
Loans, interest and other receipts, net of refunds $99,339
From each filing:
Show 1 more filing
  • Q2 2012 Amendment $201,031 filing-stated

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$550average gift
$250median gift
372individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
20%
4%
$200–1K
59%
36%
$1K–5K
21%
58%
$5K+
0.3%
2%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $204,605 ÷ Individual donors: 372
Inputs behind Average gift per individual donor
Total from individual donors $204,605
Median gift $250
Individual donors 372

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

96% of located dollars came from within Tennessee (4% from out of state).

Tennessee $302,370 Out of state $11,075
  • Nashville $236K75%
  • Franklin $13K4%
  • Brentwood $8K3%
  • Hendersonville $7K2%
  • Knoxville $6K2%
  • Elsewhere in Tennessee $33K
  • Other out-of-state $11K

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $11,075 ÷ Itemized money with a known state: $313,445
Inputs behind Out-of-state share of located dollars
From outside Tennessee $11,075

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Apr 2012 – Dec 2012. Peak $74,520 in Oct 2012. Spending peaked at $220,189 in Oct 2012.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 344 donors: organizations, and people whose cumulative giving reached $200. 73 people gave less than $200 in cash; their gifts total $8,847 and their names are withheld.

344 named donors 477 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Tennessee Democratic Party In-Kind ↺ paid $46,621.66 9 $46,807.50
Plumbers Pipefitters Education Committee 5 $20,000.00
Senate Democratic Caucus 1 $15,000.00
Tennessee Educ Assn Fund for Children Public Edu 3 $13,000.00
Tennessee Keep Your Legislature Efficient PAC Includes In-Kind 6 $8,450.00
Lawyers Involved for TN PAC 3 $7,600.00
Tennessee Employees Action Movement PAC 3 $7,100.00
Friends of Police PAC 2 $5,000.00
Int L Brotherhood of Electrical Workers Education 1 $5,000.00
P C Mid South Pain Management PAC 2 $4,000.00

Expenditures

50 vendors 170 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Fletcher Rowley 6 $140,946.72 43%
Tennessee Democratic Party ↺ donor $46,807.50 7 $46,621.66 14%
Fritts, Kimberly 14 $34,662.29 11%
Thomas Lindsey Group 7 $28,310.75 9%
Allan Brandon LLC 5 $12,419.23 4%
Myers Research & Strategic Services 2 $12,275.00 4%
Carmack, III, Franklin Alex 8 $6,750.00 2%
Idesign 4 $4,550.00 1%
PCS Marketing Group Group LLC 3 $4,173.77 1%
Blackburn, Melissa 1 $4,000.00 1%

Loans

$100,000.00 in loan balances shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $100,000
Loan principal shown $100,000
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (Phillip L. North) Candidate loan Apr 26, 2012 $100,000.00 $100,000.00 $0.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Phillip L. North’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Advertising & media $71,895 22%
  • Consulting & professional services $50,476 15%
  • Contributions & donations $47,055 14%
  • Office & operations $46,642 14%
  • Staff & payroll $39,842 12%
  • Other $35,815 11%
  • Printing & mail $21,304 6%
  • Field & voter contact $13,079 4%
  • Fundraising & events $1,908 0.6%
  • Travel $397 0.2%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2012 Amended $135,603.30 $1,947.63 Source: Q4 2012 filing Report 48328
Pre-General 2012 Amended $271,793.07 $135,603.30 Source: Pre-General 2012 filing Report 48327
Q3 2012 Amended $181,574.70 $271,793.07 Source: Q3 2012 filing Report 48502
Pre-Primary 2012 Amended $177,213.63 $181,574.70 Source: Pre-Primary 2012 filing Report 48504
Q2 2012 Amended $0.00 $177,213.63 Source: Q2 2012 filing Report 48501

After the election

Reports ending after Jan 15, 2013.

Contributions and spending

No contributions reported · Spent $1,948

3 filings · Mid-Year 2013–Mid-Year 2014

Includes $27 spent not itemized below.

After the election expenditures
Payee Purpose Amount Date
NGP VAN FUNDRAISING SOFTWARE $320.00 02/04/2013
NGP VAN FUNDRAISING SOFTWARE $320.00 01/02/2013
Community Care Fellowship DONATION $1,280.97 —
Campaign filing history
Filing Cash Beginning Cash Ending Source
Mid-Year 2014 $1,280.97 $0.00 Source: Mid-Year 2014 filing Report 53442
Year-End 2013 $1,280.97 $1,280.97 Source: Year-End 2013 filing Report 49231
Mid-Year 2013 Amended $1,947.63 $1,280.97 Source: Mid-Year 2013 filing Report 48503