Memphis

Data in progress. At least one of this candidate's filings is still being processed or is held back pending review. Its contributions aren't counted in the totals until it clears. The filing history below shows each filing's status, with a link to the source document.

Roger Kane — 2012 Tennessee House, District 89 campaign

Tennessee House, District 89 Republican

2012 Tennessee House, District 89 · totals since Apr 1, 2012

5 filings · Pre-General 2012–Q4 2012

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$10,067
as of the Pre-General report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$31,019
includes $920 in small gifts the filer reported as a lump sum
Loan entries in filing detail: $3,293. The report totals above govern this headline.
Itemized in-kind Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. This figure adds the in-kind contributions itemized on the selected reports. The Registry reports in-kind apart from receipts, so it is not part of the receipts figure. Full definition →
$917
goods or services itemized on these reports
Total Spent
$15,745
Donors
61
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Pre-General 2012 reported receipts $7,075
Q3 2012 reported receipts $15,200
Pre-Primary 2012 reported receipts $2,230
Q2 2012 reported receipts $6,514
Reported receipts $31,019
From each filing:
Excluded reports:
  • Q4 2012 — Held from publication after review

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $15,308
Stated spending not itemized (credited) $437
Total spent $15,745
From each filing:
  • Pre-General 2012 Initial $2,852 mixed
    • Itemized expenditures $2,844 derived
    • Stated spending not itemized (credited) $8 filing-stated
  • Q3 2012 Amendment $8,777 mixed
    • Itemized expenditures $8,562 derived
    • Stated spending not itemized (credited) $215 filing-stated
  • Pre-Primary 2012 Initial $754 derived
  • Q2 2012 Initial $3,362 mixed
    • Itemized expenditures $3,149 derived
    • Stated spending not itemized (credited) $214 filing-stated

Totals exclude 1 filing pending review (the filer reported $3,500 on it).

Receipts
$31,019
Spent
$15,745

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: individuals, itemized, 46% of receipts on these reports.

Individuals, itemized $14K · 46%Organizations and PACs, itemized $12K · 38%Unitemized contributions $920 · 3%Loans, interest and other receipts, net of refunds $4K · 13%

Share of reported receipts: Individuals, itemized compares individuals, itemized with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Individuals, itemized: $14,255 ÷ Reported receipts: $31,019
Inputs behind Share of reported receipts: Individuals, itemized
Individuals, itemized $14,255
Organizations and PACs, itemized $11,900
Unitemized contributions $920
Loans, interest and other receipts, net of refunds $3,944
From each filing:
Excluded reports:
  • Q4 2012 — Held from publication after review

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$356average gift
$200median gift
40individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
40%
11%
$200–1K
48%
42%
$1K–5K
13%
47%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $14,255 ÷ Individual donors: 40
Inputs behind Average gift per individual donor
Total from individual donors $14,255
Median gift $200
Individual donors 40
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

91% of located dollars came from within Tennessee (9% from out of state).

Tennessee $23,705 Out of state $2,450
  • Knoxville $10K37%
  • Nashville $7K26%
  • Columbia $4K15%
  • New Orleans, LA $1K5%
  • Elsewhere in Tennessee $3K
  • Other out-of-state $1K

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $2,450 ÷ Itemized money with a known state: $26,155
Inputs behind Out-of-state share of located dollars
From outside Tennessee $2,450
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — May 2012 – Oct 2012. Peak $7,800 in Sep 2012. Spending peaked at $7,522 in Jul 2012.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 49 donors: organizations, and people whose cumulative giving reached $200. 16 people gave less than $200 in cash; their gifts total $1,615 and their names are withheld.

49 named donors 55 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Farmers Employee Agents PAC 2 $3,900.00
Tennessee Legislative Campaign Committee 1 $2,000.00
Stanley Sisk 2 $1,400.00
James Robinson Jr 1 $1,400.00
Kellie Sisk 2 $1,400.00
Rachel Farmer 1 $1,250.00
Scott Farmer 1 $1,250.00
Tennessee Bankers Association PAC 1 $750.00
Att Tennessee PAC 1 $500.00
Tennessee Medical Association PAC (TMA) 1 $500.00

Expenditures

10 vendors 19 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Cyragon, LLC 6 $8,679.22 57%
Parrott Printing 1 $2,181.72 14%
Govaim, Inc. ↺ donor $257.00 2 $1,820.00 12%
Access Solutions 4 $1,162.59 8%
Wnox 100.3 News Talk 1 $500.00 3%
Sam's Club 1 $343.18 2%
National Mailroom 1 $251.28 2%
Hall, Steve 1 $150.00 1.0%
Loe, Gary 1 $150.00 1.0%
Greater Karns Business Association 1 $70.00 0.5%

Loans

$3,943.25 in loan balances shown. $3,293.25 was borrowed in this campaign; $650.00 was carried into these filings from an earlier period. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $3,943
Loan principal shown $3,943
Source filings:
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (Roger Kane) Candidate loan Mar 22, 2012 $3,943.25 $2,000.00 $1,943.25

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Roger Kane’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Printing & mail $8,762 57%
  • Consulting & professional services $5,333 35%
  • Advertising & media $500 3%
  • Fundraising & events $343 2%
  • Contributions & donations $300 2%
  • Office & operations $70 0.5%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Of the $3,943 lent, $3,293 was borrowed during the filings shown here. The other $650 was drawn before them and is still listed because it has not been fully repaid — so it counts as debt this campaign owes, not as money it raised.

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2012 Amended Detail pending review — — Source: Q4 2012 filing Report 47596
Pre-General 2012 $9,050.94 $10,067.09 Source: Pre-General 2012 filing Report 44816
Q3 2012 Amended $4,627.73 $9,050.94 Source: Q3 2012 filing Report 44842
Pre-Primary 2012 $3,151.42 $4,627.73 Source: Pre-Primary 2012 filing Report 42136
Q2 2012 $0.00 $3,151.42 Source: Q2 2012 filing Report 41053