Memphis

Roger Kane — 2016 Tennessee House, District 89 campaign

Tennessee House, District 89 Republican

2016 Tennessee House, District 89 · totals since Jan 16, 2015

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 8 filings · Mid-Year 2015–Q4 2016

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$38,519
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$57,355
includes $300 in small gifts the filer reported as a lump sum
Itemized in-kind Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. This figure adds the in-kind contributions itemized on the selected reports. The Registry reports in-kind apart from receipts, so it is not part of the receipts figure. Full definition →
$817
goods or services itemized on these reports
Total Spent
$47,577
Donors
110
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2016 Initial $38,519 filing-stated

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2016 reported receipts $5,875
Pre-General 2016 reported receipts $8,950
Q3 2016 reported receipts $6,650
Pre-Primary 2016 reported receipts $4,750
Q2 2016 reported receipts $2,310
Q1 2016 reported receipts $0
Year-End 2015 reported receipts $12,450
Mid-Year 2015 reported receipts $16,370
Reported receipts $57,355
From each filing:
Show 4 more filings

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $47,510
Stated spending not itemized (credited) $67
Total spent $47,577
From each filing:
  • Q4 2016 Initial $16,305 derived
  • Pre-General 2016 Amendment $5,112 mixed
    • Itemized expenditures $5,107 derived
    • Stated spending not itemized (credited) $5 filing-stated
  • Q3 2016 Initial $11,007 derived
  • Pre-Primary 2016 Initial $4,257 derived
Show 4 more filings
  • Q2 2016 Initial $2,505 derived
  • Q1 2016 Amendment $1,966 derived
  • Year-End 2015 Supplemental $3,463 mixed
    • Itemized expenditures $3,426 derived
    • Stated spending not itemized (credited) $37 filing-stated
  • Mid-Year 2015 Amendment $2,963 mixed
    • Itemized expenditures $2,938 derived
    • Stated spending not itemized (credited) $25 filing-stated
Receipts
$57,355
Spent
$47,577

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: organizations and PACs, itemized, 78% of receipts on these reports.

Individuals, itemized $12K · 21%Organizations and PACs, itemized $45K · 78%

Share of reported receipts: Organizations and PACs, itemized compares organizations and pacs, itemized with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Organizations and PACs, itemized: $44,950 ÷ Reported receipts: $57,355
Inputs behind Share of reported receipts: Organizations and PACs, itemized
Individuals, itemized $12,105
Organizations and PACs, itemized $44,950
Unitemized contributions $300
From each filing:
Show 4 more filings

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$237average gift
$200median gift
51individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
49%
24%
$200–1K
47%
58%
$1K–5K
4%
19%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $12,105 ÷ Individual donors: 51
Inputs behind Average gift per individual donor
Total from individual donors $12,105
Median gift $200
Individual donors 51
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

80% of located dollars came from within Tennessee (20% from out of state).

Tennessee $45,455 Out of state $11,600
  • Nashville $18K31%
  • Knoxville $11K19%
  • Columbia $8K13%
  • Washington, DC $6K10%
  • Elsewhere in Tennessee $10K
  • Other out-of-state $6K

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $11,600 ÷ Itemized money with a known state: $57,055
Inputs behind Out-of-state share of located dollars
From outside Tennessee $11,600
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Feb 2015 – Jan 2017. Peak $15,570 in May 2015. Spending peaked at $14,290 in Nov 2016.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 86 donors: organizations, and people whose cumulative giving reached $200. 25 people gave less than $200 in cash; their gifts total $2,875 and their names are withheld.

86 named donors 111 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Farmers Employee Agents PAC 2 $7,500.00
Tennessee Federation for Children PAC 2 $2,500.00
Tennessee REALTORS PAC (RPAC) 3 $1,750.00
Unitedhealth Group Incorporated PAC 2 $1,500.00
James Haslam 2 $1,250.00
FBT Gibbons Tennessee PAC 1 $1,000.00
Tennesseecan Action Fund PAC 1 $1,000.00
Insurors of TN PAC 1 $1,000.00
Citizens for Home Rule PAC 1 $1,000.00
Tennessee Bankers Association PAC 1 $1,000.00

Expenditures

61 vendors 98 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Karns Lions Club-Playground 1 $10,000.00 21%
Access Solutions 5 $4,881.42 10%
House Republican Caucus 3 $4,080.00 9%
King, Norma Jean 10 $3,516.40 7%
Parrott Printing 4 $3,215.06 7%
Cyragon, LLC 3 $3,076.00 6%
Williams, Brian 4 $2,500.00 5%
WRJZ Radio 1 $1,300.00 3%
Smith, Eddie 1 $1,000.00 2%
Capitol Commission 1 $1,000.00 2%

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Roger Kane’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Contributions & donations $23,627 50%
  • Advertising & media $7,606 16%
  • Printing & mail $7,026 15%
  • Other $4,645 10%
  • Field & voter contact $3,000 6%
  • Fundraising & events $1,132 2%
  • Travel $344 0.8%
  • Office & operations $130 0.3%

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2016 $48,949.09 $38,519.44 Source: Q4 2016 filing Report 69878
Pre-General 2016 Amended $45,110.67 $48,949.09 Source: Pre-General 2016 filing Report 69938
Q3 2016 $49,467.72 $45,110.67 Source: Q3 2016 filing Report 66979
Pre-Primary 2016 $48,974.77 $49,467.72 Source: Pre-Primary 2016 filing Report 65483
Q2 2016 $49,169.77 $48,974.77 Source: Q2 2016 filing Report 64230
Q1 2016 Amended $51,135.70 $49,169.77 Source: Q1 2016 filing Report 64231
Year-End 2015 $42,148.23 $51,135.70 Source: Year-End 2015 filing Report 62107
Mid-Year 2015 Amended $28,741.55 $42,148.23 Source: Mid-Year 2015 filing Report 61028