Memphis

Russell Johnson — 2004 Tennessee House, District 21 campaign

Tennessee House, District 21 Republican

2004 Tennessee House, District 21

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 5 filings · Early Supplemental 2003 2003–Pre-Primary 2004

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$20,578
as of the Post-General 2004 report
→ carried into 2006 TN House 21
Why this number?
Raised (cash) Cash and cash-like receipts the campaign took in: contributions, the candidate’s own money, loans, and transfers from affiliated committees. Donated goods and services are not cash; they appear separately as In-Kind Received. Bookkeeping entries such as a carried balance, accounting adjustment, or refund also stay only in the filing’s own totals. Full definition →
$30,950
includes $2,630 in small gifts the filer reported as a lump sum
Why this number?
Total Spent
$17,274
Why this number?
Spent of Cash Raised How much of the cash this campaign took in it went on to spend, measured now that its reporting has closed. Above 100% means it spent more than it raised for this race, drawing on money it already had when the cycle opened. Full definition →
56%
$17,274 spent of $30,950 raised (cash)
Donors
80
total donors; qualifying names are listed below
Out-of-State
4%
$1,300 from outside TN
Why this number?

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed). Note: 2 filings covering periods that end on the same day state different ending balances — Post-General 2004 2004 states $20,577.61, Post-Primary 2004 2004 states $7,427.38. The figure shown is Post-General 2004 2004's; the reports have not been reconciled against each other.

Reported on this filing:

Raised (cash) adds together the amounts listed below.

Show formula

Sum of every cash receipt bucket: itemized contributions from others + the candidate's own contributions + loans + filer-stated unitemized + (federal) transfers and other receipts.

Inputs behind Raised (cash)
Itemized contributions from others $28,320
Unitemized contributions (filer-stated lump sum) $2,630
Raised (cash) $30,950
From each filing:
  • Post-General 2004 2004 Initial $7,455 mixed
    • Itemized contributions from others $6,575 derived
    • Unitemized contributions (filer-stated lump sum) $880 filing-stated
  • Post-Primary 2004 2004 Amendment $2,700 derived
  • Pre-General 2004 Initial $9,795 mixed
    • Itemized contributions from others $8,045 derived
    • Unitemized contributions (filer-stated lump sum) $1,750 filing-stated
  • Pre-Primary 2004 Amendment $4,700 derived
Show 1 more filing

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $16,503
Stated spending not itemized (credited) $772
Total spent $17,274
From each filing:
Show 1 more filing

Out-of-state share compares itemized money from outside tennessee with raised incl. in-kind.

Show formula

Itemized contributions from a state other than Tennessee, divided by everything the campaign raised (shown only when the state of most itemized money is known — above 99% coverage).

Itemized money from outside Tennessee: $1,300 ÷ Raised incl. in-kind: $30,950
Inputs behind Out-of-state share
From outside Tennessee $1,300
Source filings:
Raised incl. in-kind
$30,950
Spent
$17,274

Who funds this campaign The sources split breaks down everything the campaign raised: the candidate’s own money (including self-loans), individuals (including unitemized small gifts), organizations and PACs, and “other” (in-kind contributions, loans other than the candidate’s, and the like) — open its “Why this number?” for the full breakdown. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Individuals gave 43%; organizations and PACs gave 57%.

Individuals $13K · 43% Organizations & PACs $18K · 57%
Why this number?

Share from individuals compares from individuals with everything the campaign raised.

Show formula

Everything the campaign raised, split into the candidate's own money (own contributions plus self- and family loans), individuals, organizations and PACs, and everything else — loans other than the candidate's, in-kind contributions, and (for federal filers) committee transfers and other receipts. Unitemized small donations count as individual money. The parts add up to the total raised. The headline share is individuals divided by the total.

From individuals: $13,200 ÷ Everything the campaign raised: $30,950
Inputs behind Share from individuals
From individuals $13,200
From organizations and PACs $17,750
Source filings:

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$216average gift
$125median gift
49individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
61%
33%
$200–1K
35%
48%
$1K–5K
4%
19%
$5K+
0%
0%
Why this number?

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $10,570 ÷ Individual donors: 49
Inputs behind Average gift per individual donor
Total from individual donors $10,570
Median gift $125
Individual donors 49
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

95% of located dollars came from within Tennessee (5% from out of state).

Tennessee $27,020 Out of state $1,300
  • Nashville $17K62%
  • Loudon $3K9%
  • Lenoir City $1K5%
  • Elsewhere in Tennessee $6K
  • Other out-of-state $1K
Why this number?

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $1,300 ÷ Itemized money with a known state: $28,320
Inputs behind Out-of-state share of located dollars
From outside Tennessee $1,300
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Aug 2003 – Dec 2004. Peak $12,125 in Oct 2004. Spending peaked at $1,830 in Oct 2004.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names donors whose cumulative giving reached $200. Smaller donors contributed $3,470 total; their names are not disclosed here.

Named donor list 63 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Lawyers Involved for TN 2 $3,500.00
Independent Medicine S PAC TN 3 $2,250.00
Tennessee Realtors PAC 3 $1,750.00
Tennessee Bankers Assn PAC 2 $1,000.00
John C Lyell 2 $1,000.00
Joy Littleton 1 $1,000.00
Tennessee Hospital Association (THA) 2 $750.00
Tennessee Hotel Lodging PAC 2 $600.00
Tennessee Health Care Assn PAC 1 $500.00
Tennessee Highway Contractors PAC 1 $500.00

Expenditures

65 vendors 84 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Discover Card 2 $1,107.64 7%
Bell, Dan 1 $1,000.00 6%
American Council of Young Political 1 $1,000.00 6%
Bush-Cheney 04 1 $1,000.00 6%
Monroe County Boys & Girls Club 2 $917.00 6%
All Star Promotions 1 $848.63 5%
University of Tennessee 2 $808.00 5%
Conquest Communication 1 $650.00 4%
Hiwassee College 1 $500.00 3%
Loudon Co. Republican Women 3 $497.00 3%

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Russell Johnson’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Contributions & donations $5,661 34%
  • Other $4,320 26%
  • Fundraising & events $2,352 14%
  • Office & operations $1,723 10%
  • Advertising & media $1,349 8%
  • Consulting & professional services $650 4%
  • Travel $400 2%
  • Printing & mail $48 0.3%

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Post-General 2004 2004 $14,767.27 $20,577.61 Source ↗
Post-Primary 2004 2004 Amended $5,699.76 $7,427.38 Source ↗
Pre-General 2004 $7,427.38 $14,767.27 Source ↗
Pre-Primary 2004 Amended $5,392.64 $5,699.76 Source ↗
Early Supplemental 2003 2003 $6,902.02 $5,392.64 Source ↗