Rusty Grills — 2022 Tennessee House, District 77 campaign

Tennessee House, District 77 Republican

2022 Tennessee House, District 77 · totals since Jan 16, 2021

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 8 filings · Mid-Year 2021–Q4 2022

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$80,863
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$71,920
Loan entries in filing detail: $1,000. The report totals above govern this headline.
Itemized in-kind Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. This figure adds the in-kind contributions itemized on the selected reports. The Registry reports in-kind apart from receipts, so it is not part of the receipts figure. Full definition →
$155
goods or services itemized on these reports
Total Spent
$21,901
Donors
130
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2022 Amendment $80,863 filing-stated

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2022 reported receipts $7,450
Pre-General 2022 reported receipts $4,600
Q3 2022 reported receipts $10,550
Pre-Primary 2022 reported receipts $1,250
Q2 2022 reported receipts $0
Q1 2022 reported receipts $0
Year-End 2021 reported receipts $47,720
Mid-Year 2021 reported receipts $350
Reported receipts $71,920
From each filing:
Show 4 more filings

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $21,901
Total spent $21,901
From each filing:
Show 4 more filings
Receipts
$71,920
Spent
$21,901

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: organizations and PACs, itemized, 55% of receipts on these reports.

Individuals, itemized $32K · 45%Organizations and PACs, itemized $40K · 55%

Share of reported receipts: Organizations and PACs, itemized compares organizations and pacs, itemized with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Organizations and PACs, itemized: $39,650 ÷ Reported receipts: $71,920
Inputs behind Share of reported receipts: Organizations and PACs, itemized
Individuals, itemized $32,270
Organizations and PACs, itemized $39,650
From each filing:
Show 4 more filings

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$419average gift
$200median gift
77individual donors
Share of donors Share of dollars
Under $50
3%
0.2%
$50–200
44%
10%
$200–1K
38%
30%
$1K–5K
16%
60%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $32,270 ÷ Individual donors: 77
Inputs behind Average gift per individual donor
Total from individual donors $32,270
Median gift $200
Individual donors 77

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

90% of located dollars came from within Tennessee (10% from out of state).

Tennessee $64,920 Out of state $7,000
  • Nashville $29K40%
  • Dyersburg $12K17%
  • Union City $5K6%
  • Newbern $3K4%
  • Elsewhere in Tennessee $17K
  • Other out-of-state $7K

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $7,000 ÷ Itemized money with a known state: $71,920
Inputs behind Out-of-state share of located dollars
From outside Tennessee $7,000

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Jan 2021 – Jan 2023. Peak $25,470 in Dec 2021. Spending peaked at $3,033 in Aug 2022.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 95 donors: organizations, and people whose cumulative giving reached $200. 36 people gave less than $200 in cash; their gifts total $3,170 and their names are withheld.

95 named donors 117 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Tfalac ↺ paid $2,500.00 3 $4,250.00
Tennessee Electric Cooperatives PAC 2 $2,500.00
Housing Industry PAC 2 $2,000.00
Tennessee Highway Contractors PAC 2 $2,000.00
TN Advance Financial PAC 2 $2,000.00
Reynolds American Inc. PAC (Tennessee) 2 $2,000.00
Roger Williams 1 $1,600.00
Brian Wright 1 $1,600.00
James Cresswell 1 $1,600.00
Sheryl Wright 1 $1,600.00

Expenditures

41 vendors 42 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
House Republican Caucus ↺ donor $155.31 1 $3,000.00 14%
Tfa 1 $2,500.00 11%
Tfalac ↺ donor $4,250.00 1 $2,500.00 11%
Mango Marketing 1 $2,500.00 11%
Lee, Bill 1 $1,000.00 5%
Long, Lily 1 $900.00 4%
Smokey Bottom Boys BBQ 1 $779.00 4%
Christ Classical Academy 1 $500.00 2%
American Bible Project 1 $500.00 2%
Slater, William 1 $500.00 2%

Loans

$1,000.00 in loan balances shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $1,000
Loan principal shown $1,000
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Grills, Jack Family loan — $1,000.00 $0.00 $1,000.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Rusty Grills’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Contributions & donations $12,568 57%
  • Office & operations $4,193 19%
  • Consulting & professional services $3,400 16%
  • Fundraising & events $1,249 6%
  • Advertising & media $462 2%
  • Other $29 0.2%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2022 Amended $74,973.56 $80,863.29 Source: Q4 2022 filing Report 108034
Pre-General 2022 Amended $73,054.06 $74,973.56 Source: Pre-General 2022 filing Report 109055
Q3 2022 Amended $65,586.99 $73,054.06 Source: Q3 2022 filing Report 108035
Pre-Primary 2022 Amended $65,695.44 $65,586.99 Source: Pre-Primary 2022 filing Report 103621
Q2 2022 $67,820.60 $65,695.44 Source: Q2 2022 filing Report 101543
Q1 2022 Amended $68,934.20 $67,820.60 Source: Q1 2022 filing Report 100069
Year-End 2021 $25,645.26 $68,934.20 Source: Year-End 2021 filing Report 97487
Mid-Year 2021 $30,844.26 $25,645.26 Source: Mid-Year 2021 filing Report 95777