Memphis

Ryan Haynes — 2014 Tennessee House, District 14 campaign

Tennessee House, District 14 Republican

2014 Tennessee House, District 14

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 8 filings · Mid-Year 2013–Q4 2014

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$105,127
as of the Q4 report
→ carried into 2016 TN House 14
Why this number?
Raised (cash) Cash and cash-like receipts the campaign took in: contributions, the candidate’s own money, loans, and transfers from affiliated committees. Donated goods and services are not cash; they appear separately as In-Kind Received. Bookkeeping entries such as a carried balance, accounting adjustment, or refund also stay only in the filing’s own totals. Full definition →
$108,520
includes $50 in small gifts the filer reported as a lump sum
Why this number?
Total Spent
$76,452
Why this number?
Spent of Cash Raised How much of the cash this campaign took in it went on to spend, measured now that its reporting has closed. Above 100% means it spent more than it raised for this race, drawing on money it already had when the cycle opened. Full definition →
70%
$76,452 spent of $108,520 raised (cash)
Donors
146
total donors; qualifying names are listed below
Out-of-State
14%
$15,400 from outside TN
Why this number?

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2014 Initial $105,127 filing-stated

Raised (cash) adds together the amounts listed below.

Show formula

Sum of every cash receipt bucket: itemized contributions from others + the candidate's own contributions + loans + filer-stated unitemized + (federal) transfers and other receipts.

Inputs behind Raised (cash)
Itemized contributions from others $108,470
Unitemized contributions (filer-stated lump sum) $50
Raised (cash) $108,520
From each filing:
  • Q4 2014 Initial $10,750 derived
  • Pre-General 2014 Amendment $8,120 derived
  • Q3 2014 Initial $22,125 mixed
    • Itemized contributions from others $22,075 derived
    • Unitemized contributions (filer-stated lump sum) $50 filing-stated
  • Pre-Primary 2014 Initial $7,350 derived
Show 2 more filings

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $70,153
Stated spending not itemized (credited) $6,298
Total spent $76,452
From each filing:
  • Q4 2014 Initial $6,284 mixed
    • Itemized expenditures $5,275 derived
    • Stated spending not itemized (credited) $1,009 filing-stated
  • Pre-General 2014 Amendment $11,115 mixed
    • Itemized expenditures $10,624 derived
    • Stated spending not itemized (credited) $492 filing-stated
  • Q3 2014 Initial $14,174 mixed
    • Itemized expenditures $13,010 derived
    • Stated spending not itemized (credited) $1,164 filing-stated
  • Pre-Primary 2014 Initial $1,571 mixed
    • Itemized expenditures $1,237 derived
    • Stated spending not itemized (credited) $335 filing-stated
Show 4 more filings
  • Q2 2014 Amendment $15,835 mixed
    • Itemized expenditures $15,140 derived
    • Stated spending not itemized (credited) $695 filing-stated
  • Q1 2014 Initial $1,947 mixed
    • Itemized expenditures $1,522 derived
    • Stated spending not itemized (credited) $425 filing-stated
  • Year-End 2013 Amendment $19,896 mixed
    • Itemized expenditures $18,698 derived
    • Stated spending not itemized (credited) $1,198 filing-stated
  • Mid-Year 2013 Supplemental $5,629 mixed
    • Itemized expenditures $4,649 derived
    • Stated spending not itemized (credited) $981 filing-stated

Out-of-state share compares itemized money from outside tennessee with raised incl. in-kind.

Show formula

Itemized contributions from a state other than Tennessee, divided by everything the campaign raised (shown only when the state of most itemized money is known — above 99% coverage).

Itemized money from outside Tennessee: $15,400 ÷ Raised incl. in-kind: $108,520
Inputs behind Out-of-state share
From outside Tennessee $15,400
Source filings:
Raised incl. in-kind
$108,520
Spent
$76,452

Who funds this campaign The sources split breaks down everything the campaign raised: the candidate’s own money (including self-loans), individuals (including unitemized small gifts), organizations and PACs, and “other” (in-kind contributions, loans other than the candidate’s, and the like) — open its “Why this number?” for the full breakdown. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Individuals gave 16%; organizations and PACs gave 84%.

Individuals $17K · 16% Organizations & PACs $91K · 84%
Why this number?

Share from individuals compares from individuals with everything the campaign raised.

Show formula

Everything the campaign raised, split into the candidate's own money (own contributions plus self- and family loans), individuals, organizations and PACs, and everything else — loans other than the candidate's, in-kind contributions, and (for federal filers) committee transfers and other receipts. Unitemized small donations count as individual money. The parts add up to the total raised. The headline share is individuals divided by the total.

From individuals: $17,470 ÷ Everything the campaign raised: $108,520
Inputs behind Share from individuals
From individuals $17,470
From organizations and PACs $91,050
Source filings:

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$317average gift
$250median gift
55individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
16%
5%
$200–1K
80%
83%
$1K–5K
4%
11%
$5K+
0%
0%
Why this number?

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $17,420 ÷ Individual donors: 55
Inputs behind Average gift per individual donor
Total from individual donors $17,420
Median gift $250
Individual donors 55
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

86% of located dollars came from within Tennessee (14% from out of state).

Tennessee $93,070 Out of state $15,400
  • Nashville $61K56%
  • Knoxville $18K17%
  • Elsewhere in Tennessee $14K
  • Other out-of-state $15K
Why this number?

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $15,400 ÷ Itemized money with a known state: $108,470
Inputs behind Out-of-state share of located dollars
From outside Tennessee $15,400
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Jan 2013 – Jan 2015. Peak $21,475 in Sep 2014. Spending peaked at $11,385 in Jun 2014.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names donors whose cumulative giving reached $200. Smaller donors contributed $895 total; their names are not disclosed here.

Named donor list 181 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Jobs4Tn PAC 1 $7,400.00
Tennessee Hospitality PAC 3 $4,750.00
Tennessee Wine & Spirits Retailers Good Gov't Fund PAC 2 $4,500.00
Tennessee Parentsteachers Putting Students First PAC 2 $3,500.00
Tennessee First PAC 2 $3,000.00
Jones Management Services PAC (JMS, W. Allan Jones) 2 $3,000.00
Tennessee Bankers Assn PAC 2 $3,000.00
Tennessee Action Committee for Rural Electrification 2 $2,500.00
Att Tennessee PAC 2 $2,000.00
Wholesalers Assn PAC 2 $2,000.00

Expenditures

102 vendors 184 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Tennessee Riverboat Company 8 $16,386.94 23%
House Republican Caucus 2 $5,030.00 7%
Wilbanks, Kathy 2 $3,000.00 4%
Verizon 21 $2,847.17 4%
The Stoneridge Group, LLC 2 $2,381.62 3%
American Airlines 4 $1,852.74 3%
Chillbillies 1 $1,750.00 2%
Alec 4 $1,550.00 2%
Smith, Eddie 1 $1,500.00 2%
Hazlewood, Patsy 2 $1,500.00 2%

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Ryan Haynes’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Contributions & donations $24,102 34%
  • Fundraising & events $20,231 29%
  • Travel $7,662 11%
  • Other $6,467 9%
  • Office & operations $4,262 6%
  • Printing & mail $3,312 5%
  • Staff & payroll $3,133 4%
  • Advertising & media $886 1%
  • Consulting & professional services $99 0.2%

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2014 $100,660.90 $105,126.90 Source ↗
Pre-General 2014 Amended $103,656.15 $100,660.90 Source ↗
Q3 2014 $95,705.13 $103,656.15 Source ↗
Pre-Primary 2014 $89,926.55 $95,705.13 Source ↗
Q2 2014 Amended $97,361.26 $89,926.55 Source ↗
Q1 2014 $99,308.01 $97,361.26 Source ↗
Year-End 2013 Amended $67,429.22 $99,308.01 Source ↗
Mid-Year 2013 $73,058.59 $67,429.22 Source ↗