Memphis

Ryan Haynes — 2010 Tennessee House, District 14 campaign

Tennessee House, District 14 Republican

2010 Tennessee House, District 14 · totals since Jan 16, 2009

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 8 filings · Mid-Year 2009–Q4 2010

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$23,111
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$34,225
Loan entries in filing detail: $2,500. The report totals above govern this headline.
Total Spent
$13,948
Donors
96
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2010 Initial $23,111 filing-stated

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2010 reported receipts $1,500
Pre-General 2010 reported receipts $6,250
Q3 2010 reported receipts $6,950
Pre-Primary 2010 reported receipts $1,450
Q2 2010 reported receipts $0
Q1 2010 reported receipts $0
Year-End 2009 reported receipts $18,075
Mid-Year 2009 reported receipts $0
Reported receipts $34,225
From each filing:
Show 4 more filings

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $12,993
Stated spending not itemized (credited) $954
Total spent $13,948
From each filing:
  • Q4 2010 Initial $1,210 mixed
    • Itemized expenditures $1,106 derived
    • Stated spending not itemized (credited) $104 filing-stated
  • Pre-General 2010 Amendment $3,931 mixed
    • Itemized expenditures $3,900 derived
    • Stated spending not itemized (credited) $31 filing-stated
  • Q3 2010 Amendment $5,593 mixed
    • Itemized expenditures $5,440 derived
    • Stated spending not itemized (credited) $153 filing-stated
  • Pre-Primary 2010 Initial $61 derived
Show 4 more filings
  • Q2 2010 Initial $838 mixed
    • Itemized expenditures $601 derived
    • Stated spending not itemized (credited) $237 filing-stated
  • Q1 2010 Initial $44 filing-stated
  • Year-End 2009 Supplemental $1,591 mixed
    • Itemized expenditures $1,206 derived
    • Stated spending not itemized (credited) $385 filing-stated
  • Mid-Year 2009 Supplemental $679 derived
Receipts
$34,225
Spent
$13,948

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: organizations and PACs, itemized, 53% of receipts on these reports.

Individuals, itemized $16K · 46%Organizations and PACs, itemized $18K · 53%Loans, interest and other receipts, net of refunds $500 · 1%

Share of reported receipts: Organizations and PACs, itemized compares organizations and pacs, itemized with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Organizations and PACs, itemized: $18,050 ÷ Reported receipts: $34,225
Inputs behind Share of reported receipts: Organizations and PACs, itemized
Individuals, itemized $15,675
Organizations and PACs, itemized $18,050
Loans, interest and other receipts, net of refunds $500
From each filing:
Show 4 more filings

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$296average gift
$250median gift
53individual donors
Share of donors Share of dollars
Under $50
8%
0.7%
$50–200
28%
10%
$200–1K
58%
64%
$1K–5K
6%
26%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $15,675 ÷ Individual donors: 53
Inputs behind Average gift per individual donor
Total from individual donors $15,675
Median gift $250
Individual donors 53
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

87% of located dollars came from within Tennessee (13% from out of state).

Tennessee $29,400 Out of state $4,325
  • Nashville $15K45%
  • Knoxville $11K33%
  • Elsewhere in Tennessee $3K
  • Other out-of-state $4K

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $4,325 ÷ Itemized money with a known state: $33,725
Inputs behind Out-of-state share of located dollars
From outside Tennessee $4,325
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — May 2009 – Jan 2011. Peak $6,750 in Oct 2010. Spending peaked at $5,220 in Aug 2010.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 77 donors: organizations, and people whose cumulative giving reached $200. 19 people gave less than $200 in cash; their gifts total $1,625 and their names are withheld.

77 named donors 92 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Beth Harwell 2 $2,000.00
Tennessee Educ Assn Fund for Children Public Edu 3 $1,500.00
Tennessee Bankers Association PAC 2 $1,500.00
Tennessee Wine & Spirits Retailers Good Gov't Fund PAC 2 $1,000.00
Wine & Spirits Wholesalers of Tennessee PAC (WSWT) 2 $1,000.00
Charles Johnson 2 $1,000.00
William Thomas 1 $1,000.00
Lawyers Involved for TN PAC 2 $750.00
INC PAC Cash America International 2 $750.00
Concerned Automotive Retailers PAC 2 $500.00

Expenditures

31 vendors 39 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
House Republican Caucus 2 $5,025.00 39%
Peebles, Mandy 1 $1,000.00 8%
Introduction Knoxville 1 $750.00 6%
Farragut Press 4 $560.00 4%
Gotto, Jim 1 $500.00 4%
Powers, Dennis 1 $500.00 4%
Sexton, Cameron 1 $500.00 4%
Haslam, Bill 1 $500.00 4%
Epilepsy Foundation of East Tennessee 2 $470.00 4%
Tennessee Right To Life 2 $350.00 3%

Loans

$2,500.00 in loan balances shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $2,500
Loan principal shown $2,500
Source filings:
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (Ryan Haynes) Candidate loan Jan 11, 2010 $2,500.00 $2,500.00 $0.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Ryan Haynes’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Contributions & donations $8,720 67%
  • Advertising & media $1,316 10%
  • Office & operations $1,114 9%
  • Consulting & professional services $1,000 8%
  • Other $459 4%
  • Fundraising & events $385 3%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2010 $22,821.18 $23,111.21 Source: Q4 2010 filing Report 35902
Pre-General 2010 Amended $20,502.49 $22,821.18 Source: Pre-General 2010 filing Report 34671
Q3 2010 Amended $19,145.49 $20,502.49 Source: Q3 2010 filing Report 33883
Pre-Primary 2010 $17,756.68 $19,145.49 Source: Pre-Primary 2010 filing Report 32436
Q2 2010 $19,094.96 $17,756.68 Source: Q2 2010 filing Report 31001
Q1 2010 $19,138.96 $19,094.96 Source: Q1 2010 filing Report 30111
Year-End 2009 $4,655.20 $19,138.96 Source: Year-End 2009 filing Report 29099
Mid-Year 2009 $5,333.88 $4,655.20 Source: Mid-Year 2009 filing Report 27671