Memphis

Ryan Haynes — 2010 Tennessee House, District 14 campaign

Tennessee House, District 14 Republican

2010 Tennessee House, District 14

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 8 filings · Mid-Year 2009–Q4 2010

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$23,111
as of the Q4 report
→ carried into 2012 TN House 14
Why this number?
Raised (cash) Cash and cash-like receipts the campaign took in: contributions, the candidate’s own money, loans, and transfers from affiliated committees. Donated goods and services are not cash; they appear separately as In-Kind Received. Bookkeeping entries such as a carried balance, accounting adjustment, or refund also stay only in the filing’s own totals. Full definition →
$36,225
Why this number?
Total Spent
$13,948
Why this number?
Spent of Cash Raised How much of the cash this campaign took in it went on to spend, measured now that its reporting has closed. Above 100% means it spent more than it raised for this race, drawing on money it already had when the cycle opened. Full definition →
39%
$13,948 spent of $36,225 raised (cash)
Donors
96
total donors; qualifying names are listed below
Self-Funded
7%
$2,500 of $36,225 raised · campaign loans
Out-of-State
12%
$4,325 from outside TN
Why this number?

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2010 Initial $23,111 filing-stated

Raised (cash) adds together the amounts listed below.

Show formula

Sum of every cash receipt bucket: itemized contributions from others + the candidate's own contributions + loans + filer-stated unitemized + (federal) transfers and other receipts.

Inputs behind Raised (cash)
Itemized contributions from others $33,725
Loans received $2,500
Raised (cash) $36,225
From each filing:
Show 1 more filing
Not attributable to a single filing:
Loans $2,000 derived

Borrowing that no filing dates to its own reporting period — a balance carried forward from an earlier period, or a loan reported without a date. The rest is shown against the filing that reported borrowing it.

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $12,993
Stated spending not itemized (credited) $954
Total spent $13,948
From each filing:
  • Q4 2010 Initial $1,210 mixed
    • Itemized expenditures $1,106 derived
    • Stated spending not itemized (credited) $104 filing-stated
  • Pre-General 2010 Amendment $3,931 mixed
    • Itemized expenditures $3,900 derived
    • Stated spending not itemized (credited) $31 filing-stated
  • Q3 2010 Amendment $5,593 mixed
    • Itemized expenditures $5,440 derived
    • Stated spending not itemized (credited) $153 filing-stated
  • Pre-Primary 2010 Initial $61 derived
Show 4 more filings
  • Q2 2010 Initial $838 mixed
    • Itemized expenditures $601 derived
    • Stated spending not itemized (credited) $237 filing-stated
  • Q1 2010 Initial $44 filing-stated
  • Year-End 2009 Supplemental $1,591 mixed
    • Itemized expenditures $1,206 derived
    • Stated spending not itemized (credited) $385 filing-stated
  • Mid-Year 2009 Supplemental $679 derived

Out-of-state share compares itemized money from outside tennessee with raised incl. in-kind.

Show formula

Itemized contributions from a state other than Tennessee, divided by everything the campaign raised (shown only when the state of most itemized money is known — above 99% coverage).

Itemized money from outside Tennessee: $4,325 ÷ Raised incl. in-kind: $36,225
Inputs behind Out-of-state share
From outside Tennessee $4,325
Source filings:
Raised incl. in-kind
$36,225
Spent
$13,948

Who funds this campaign The sources split breaks down everything the campaign raised: the candidate’s own money (including self-loans), individuals (including unitemized small gifts), organizations and PACs, and “other” (in-kind contributions, loans other than the candidate’s, and the like) — open its “Why this number?” for the full breakdown. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

The candidate’s own money made up 7% of the campaign’s funds — individuals gave 43%, organizations and PACs 50%.

Candidate’s own money $3K · 7% Individuals $16K · 43% Organizations & PACs $18K · 50%
Why this number?

Share from the candidate compares from the candidate's own money with everything the campaign raised.

Show formula

Everything the campaign raised, split into the candidate's own money (own contributions plus self- and family loans), individuals, organizations and PACs, and everything else — loans other than the candidate's, in-kind contributions, and (for federal filers) committee transfers and other receipts. Unitemized small donations count as individual money. The parts add up to the total raised. The headline share is the candidate divided by the total.

From the candidate's own money: $2,500 ÷ Everything the campaign raised: $36,225
Inputs behind Share from the candidate
Candidate's own money (incl. self-loans) $2,500
From individuals $15,675
From organizations and PACs $18,050
Source filings:

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$296average gift
$250median gift
53individual donors
Share of donors Share of dollars
Under $50
8%
0.7%
$50–200
28%
10%
$200–1K
58%
64%
$1K–5K
6%
26%
$5K+
0%
0%
Why this number?

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $15,675 ÷ Individual donors: 53
Inputs behind Average gift per individual donor
Total from individual donors $15,675
Median gift $250
Individual donors 53
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

87% of located dollars came from within Tennessee (13% from out of state).

Tennessee $29,400 Out of state $4,325
  • Nashville $15K45%
  • Knoxville $11K33%
  • Elsewhere in Tennessee $3K
  • Other out-of-state $4K
Why this number?

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $4,325 ÷ Itemized money with a known state: $33,725
Inputs behind Out-of-state share of located dollars
From outside Tennessee $4,325
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — May 2009 – Jan 2011. Peak $6,750 in Oct 2010. Spending peaked at $5,220 in Aug 2010.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names donors whose cumulative giving reached $200. Smaller donors contributed $1,625 total; their names are not disclosed here.

Named donor list 92 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Beth Harwell 2 $2,000.00
Tennessee Educ Assn Fund for Children Public Edu 3 $1,500.00
Tennessee Bankers Assn PAC 2 $1,500.00
Tennessee Wine & Spirits Retailers Good Gov't Fund PAC 2 $1,000.00
Wine & Spirits Wholesalers of Tennessee PAC (WSWT) 2 $1,000.00
Charles Johnson 2 $1,000.00
William Thomas 1 $1,000.00
Lawyers Involved for TN 2 $750.00
INC PAC Cash America International 2 $750.00
Concerned Automotive Retailers PAC 2 $500.00

Expenditures

31 vendors 39 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
House Republican Caucus 2 $5,025.00 39%
Peebles, Mandy 1 $1,000.00 8%
Introduction Knoxville 1 $750.00 6%
Farragut Press 4 $560.00 4%
Gotto, Jim 1 $500.00 4%
Powers, Dennis 1 $500.00 4%
Sexton, Cameron 1 $500.00 4%
Haslam, Bill 1 $500.00 4%
Epilepsy Foundation of East Tennessee 2 $470.00 4%
Tennessee Right To Life 2 $350.00 3%

Loans

$2,500.00 in loan principal shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Why this number?

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $2,500
Loan principal shown $2,500
Source filings:
Itemized campaign loans
Lender Type Received Principal Repaid Outstanding
Self (Ryan Haynes) Candidate loan Jan 11, 2010 $2,500.00 $2,500.00 $0.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Ryan Haynes’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Contributions & donations $8,720 67%
  • Advertising & media $1,316 10%
  • Office & operations $1,114 9%
  • Consulting & professional services $1,000 8%
  • Other $459 4%
  • Fundraising & events $385 3%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2010 $22,821.18 $23,111.21 Source ↗
Pre-General 2010 Amended $20,502.49 $22,821.18 Source ↗
Q3 2010 Amended $19,145.49 $20,502.49 Source ↗
Pre-Primary 2010 $17,756.68 $19,145.49 Source ↗
Q2 2010 $19,094.96 $17,756.68 Source ↗
Q1 2010 $19,138.96 $19,094.96 Source ↗
Year-End 2009 $4,655.20 $19,138.96 Source ↗
Mid-Year 2009 $5,333.88 $4,655.20 Source ↗