Shelley S. Breeding — 2012 Tennessee House, District 89 campaign

Tennessee House, District 89 Democratic

2012 Tennessee House, District 89

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 3 filings · Q1 2012–Year-End 2012

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$0
as of the Year-End report
Why this number?
Raised (cash) Cash and cash-like receipts the campaign took in: contributions, the candidate’s own money, loans, and transfers from affiliated committees. Donated goods and services are not cash; they appear separately as In-Kind Received. Bookkeeping entries such as a carried balance, accounting adjustment, or refund also stay only in the filing’s own totals. Full definition →
$1,560
includes $60 in small gifts the filer reported as a lump sum
Why this number?
In-Kind Received Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. Full definition →
$750
goods or services
Total Spent
$1,560
Why this number?
Spent of Cash Raised How much of the cash this campaign took in it went on to spend, measured now that its reporting has closed. Above 100% means it spent more than it raised for this race, drawing on money it already had when the cycle opened. Full definition →
100%
$1,560 spent of $1,560 raised (cash)
Donors
9
total donors; qualifying names are listed below
Self-Funded
2%
$50 of $2,310 raised, including in-kind · self-contributions
Out-of-State
22%
$500 from outside TN
Why this number?

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:

Raised (cash) adds together the amounts listed below.

Show formula

Sum of every cash receipt bucket: itemized contributions from others + the candidate's own contributions + loans + filer-stated unitemized + (federal) transfers and other receipts. Excludes the value of donated goods & services, shown separately as In-Kind Received.

Inputs behind Raised (cash)
Itemized contributions from others $1,450
Candidate's own contributions $50
Unitemized contributions (filer-stated lump sum) $60
Raised (cash) $1,560
From each filing:
  • Q2 2012 Initial $405 mixed
    • Itemized contributions from others $400 derived
    • Unitemized contributions (filer-stated lump sum) $5 filing-stated
  • Q1 2012 Amendment $1,155 mixed
    • Itemized contributions from others $1,050 derived
    • Candidate's own contributions $50 derived
    • Unitemized contributions (filer-stated lump sum) $55 filing-stated

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $1,519
Stated spending not itemized (credited) $41
Total spent $1,560
From each filing:

Out-of-state share compares itemized money from outside tennessee with raised incl. in-kind.

Show formula

Itemized contributions from a state other than Tennessee, divided by everything the campaign raised (shown only when the state of most itemized money is known — above 99% coverage).

Itemized money from outside Tennessee: $500 ÷ Raised incl. in-kind: $2,310
Inputs behind Out-of-state share
From outside Tennessee $500
Source filings:
Raised incl. in-kind
$2,310
Spent
$1,560

Who funds this campaign The sources split breaks down everything the campaign raised: the candidate’s own money (including self-loans), individuals (including unitemized small gifts), organizations and PACs, and “other” (in-kind contributions, loans other than the candidate’s, and the like) — open its “Why this number?” for the full breakdown. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

The candidate’s own money made up 2% of the campaign’s funds — individuals gave 65%, organizations and PACs 0%, with 32% from other sources.

Candidate’s own money $50 · 2% Individuals $2K · 65% Organizations & PACs $0 · 0% Other sources $750 · 32%
Why this number?

Share from the candidate compares from the candidate's own money with everything the campaign raised.

Show formula

Everything the campaign raised, split into the candidate's own money (own contributions plus self- and family loans), individuals, organizations and PACs, and everything else — loans other than the candidate's, in-kind contributions, and (for federal filers) committee transfers and other receipts. Unitemized small donations count as individual money. The parts add up to the total raised. The headline share is the candidate divided by the total.

From the candidate's own money: $50 ÷ Everything the campaign raised: $2,310
Inputs behind Share from the candidate
Candidate's own money (incl. self-loans) $50
From individuals $1,510
In-kind contributions (goods & services) $750
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

66% of located dollars came from within Tennessee (34% from out of state).

Tennessee $950 Out of state $500
  • Harrogate $50034%
  • Knoxville $35024%
  • Lebanon, VA $30021%
  • Glade Spring, VA $1007%
  • Knoxvillle $1007%
  • Other out-of-state $100
Why this number?

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $500 ÷ Itemized money with a known state: $1,450
Inputs behind Out-of-state share of located dollars
From outside Tennessee $500
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Mar 2012 – Nov 2012. Peak $1,050 in Mar 2012. Spending peaked at $850 in Aug 2012.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names donors whose cumulative giving reached $200. Smaller donors contributed $700 total; their names are not disclosed here.

Named donor list 4 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Robert Morris In-Kind 1 $750.00
Jonathan Owens 1 $500.00
David Rechter 1 $250.00
Shelley S Breeding Self 1 $50.00

Expenditures

4 vendors 4 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Tennessee Democratic Party 1 $668.52 44%
Johnson, Gloria 1 $500.00 33%
Miller, Jerome Q. 1 $250.00 16%
Democratic Party of Knox County 1 $100.00 7%

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Shelley S. Breeding’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Contributions & donations $1,519 100%

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Year-End 2012 $1,518.52 $0.00 Source ↗
Q2 2012 $1,121.42 $1,518.52 Source ↗
Q1 2012 Amended $0.00 $1,121.42 Source ↗