Memphis

Shelley S. Breeding — 2012 Tennessee House, District 89 campaign

Tennessee House, District 89 Democratic

2012 Tennessee House, District 89 · totals since Jan 16, 2012

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 3 filings · Q1 2012–Year-End 2012

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$0
as of the Year-End report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$1,560
includes $60 in small gifts the filer reported as a lump sum
Itemized in-kind Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. This figure adds the in-kind contributions itemized on the selected reports. The Registry reports in-kind apart from receipts, so it is not part of the receipts figure. Full definition →
$750
goods or services itemized on these reports
Total Spent
$1,560
Donors
9
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Year-End 2012 reported receipts $0
Q2 2012 reported receipts $405
Q1 2012 reported receipts $1,155
Reported receipts $1,560
From each filing:

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $1,519
Stated spending not itemized (credited) $41
Total spent $1,560
From each filing:
Receipts
$1,560
Spent
$1,560

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: individuals, itemized, 93% of receipts on these reports.

The candidate's own contributions, itemized $50 · 3%Individuals, itemized $1K · 93%Unitemized contributions $60 · 4%

Share of reported receipts: Individuals, itemized compares individuals, itemized with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Individuals, itemized: $1,450 ÷ Reported receipts: $1,560
Inputs behind Share of reported receipts: Individuals, itemized
The candidate's own contributions, itemized $50
Individuals, itemized $1,450
Unitemized contributions $60
From each filing:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

66% of located dollars came from within Tennessee (34% from out of state).

Tennessee $950 Out of state $500
  • Harrogate $50034%
  • Knoxville $35024%
  • Lebanon, VA $30021%
  • Glade Spring, VA $1007%
  • Knoxvillle $1007%
  • Other out-of-state $100

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $500 ÷ Itemized money with a known state: $1,450
Inputs behind Out-of-state share of located dollars
From outside Tennessee $500
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Mar 2012 – Nov 2012. Peak $1,050 in Mar 2012. Spending peaked at $850 in Aug 2012.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 4 donors: organizations, and people whose cumulative giving reached $200. 7 people gave less than $200 in cash; their gifts total $700 and their names are withheld.

4 named donors 4 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Robert Morris In-Kind 1 $750.00
Jonathan Owens 1 $500.00
David Rechter 1 $250.00
Shelley Breeding Self 1 $50.00

Expenditures

4 vendors 4 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Tennessee Democratic Party 1 $668.52 44%
Johnson, Gloria 1 $500.00 33%
Miller, Jerome Q. 1 $250.00 16%
Democratic Party of Knox County 1 $100.00 7%

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Shelley S. Breeding’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Contributions & donations $1,519 100%

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Year-End 2012 $1,518.52 $0.00 Source: Year-End 2012 filing Report 45290
Q2 2012 $1,121.42 $1,518.52 Source: Q2 2012 filing Report 40544
Q1 2012 Amended $0.00 $1,121.42 Source: Q1 2012 filing Report 40114