Stephen Fotopulos — 2014 Tennessee House, District 51 campaign

Tennessee House, District 51 Democratic

2014 Tennessee House, District 51 · totals since Apr 1, 2014

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 3 filings · Pre-Primary 2014–Q3 2014

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$0
as of the Q3 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$29,726
includes $1,335 in small gifts the filer reported as a lump sum
$4,505 refunded
Total Spent
$29,762
less $36 in refunds & credits → $29,726 net disbursements
Donors
46
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q3 2014 Amendment $0 filing-stated

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q3 2014 reported receipts $1,805
Pre-Primary 2014 reported receipts $809
Q2 2014 reported receipts $27,112
Reported receipts $29,726
From each filing:

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $29,406
Stated spending not itemized (credited) $357
Total spent $29,762
From each filing:
  • Q3 2014 Amendment $13,337 mixed
    • Itemized expenditures $13,263 derived
    • Stated spending not itemized (credited) $75 filing-stated
  • Pre-Primary 2014 Amendment $11,473 mixed
    • Itemized expenditures $11,201 derived
    • Stated spending not itemized (credited) $272 filing-stated
  • Q2 2014 Amendment $4,952 mixed
    • Itemized expenditures $4,942 derived
    • Stated spending not itemized (credited) $10 filing-stated
Receipts
$29,726
Spent
$29,762

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: individuals, itemized, 77% of receipts on these reports.

The candidate's own contributions, itemized $7K · 19%Individuals, itemized $26K · 77%Unitemized contributions $1K · 4%

Loans, interest and other receipts, net of refunds: −$4,505. Shares are of the $34,231 before it.

Share of reported receipts: Individuals, itemized compares individuals, itemized with reported receipts before the negative part.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline. Shares are of the receipts before the negative part.

Individuals, itemized: $26,371 ÷ Reported receipts before the negative part: $34,231
Inputs behind Share of reported receipts: Individuals, itemized
The candidate's own contributions, itemized $6,525
Individuals, itemized $26,371
Unitemized contributions $1,335
Loans, interest and other receipts, net of refunds -$4,505
From each filing:

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$586average gift
$200median gift
45individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
38%
7%
$200–1K
38%
21%
$1K–5K
24%
72%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $26,371 ÷ Individual donors: 45
Inputs behind Average gift per individual donor
Total from individual donors $26,371
Median gift $200
Individual donors 45

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

55% of located dollars came from outside Tennessee (45% from inside).

Tennessee $11,771 Out of state $14,600
  • Nashville $8K30%
  • Titusville, FL $6K23%
  • Cocoa, FL $3K9%
  • Brentwood $2K6%
  • Palm Bay, FL $2K6%
  • Elsewhere in Tennessee $2K
  • Other out-of-state $5K

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $14,600 ÷ Itemized money with a known state: $26,371
Inputs behind Out-of-state share of located dollars
From outside Tennessee $14,600

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — May 2014 – Oct 2014. Peak $19,996 in Jun 2014. Spending peaked at $12,777 in Aug 2014.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 29 donors: organizations, and people whose cumulative giving reached $200. 17 people gave less than $200 in cash; their gifts total $1,845 and their names are withheld.

29 named donors 33 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Stephen Fotopulos Self 2 $6,525.00
A Diane Janbakhsh 1 $1,500.00
Monica Bedi 1 $1,500.00
Thomas Fotopulos ↺ $1,500.00 refunded 2 $1,500.00 net
$3,000.00 gross
M Christine Fotopulos ↺ $1,500.00 refunded 2 $1,500.00 net
$3,000.00 gross
Sara Fotopulos ↺ $1,500.00 refunded 2 $1,500.00 net
$3,000.00 gross
Walter Holloway 1 $1,500.00
John Mansur 1 $1,500.00
Ciprian Gradinaru 1 $1,000.00
Ron Lanbakhsh 1 $1,000.00

Expenditures

21 vendors 28 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Mailsource Inc. 3 $9,261.48 31%
Morris, Jeff 2 $6,000.00 20%
Printing Etc. 3 $5,740.76 20%
Signs 24-7 1 $1,476.79 5%
The Sexton Group 2 $1,452.85 5%
Organizer 1 $1,220.00 4%
Friendly Arctic Printing and Design 1 $571.60 2%
Casares, Alena 1 $532.50 2%
Counsell, Drew 1 $450.00 2%
Facebook 1 $411.03 1%

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Stephen Fotopulos’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Printing & mail $17,430 59%
  • Consulting & professional services $8,947 30%
  • Field & voter contact $1,960 7%
  • Advertising & media $685 2%
  • Fundraising & events $384 1%

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q3 2014 Amended $11,495.99 $0.00 Source: Q3 2014 filing Report 59542
Pre-Primary 2014 Amended $22,160.12 $11,495.99 Source: Pre-Primary 2014 filing Report 55186
Q2 2014 Amended $0.00 $22,160.12 Source: Q2 2014 filing Report 59541