Memphis

Todd Mitchell Franklin — 2014 Tennessee House, District 07 campaign

Tennessee House, District 07 Republican

2014 Tennessee House, District 07 · totals since Apr 1, 2014

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 3 filings · Pre-Primary 2014–Q3 2014

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$0
as of the Q3 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$1,330
includes $295 in small gifts the filer reported as a lump sum
Loan entries in filing detail: $335. The report totals above govern this headline.
Total Spent
$1,272
Donors
1
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q3 2014 reported receipts $0
Pre-Primary 2014 reported receipts $620
Q2 2014 reported receipts $710
Reported receipts $1,330
From each filing:

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $938
Stated spending not itemized (credited) $334
Total spent $1,272
From each filing:
  • Q3 2014 Initial $75 filing-stated
  • Pre-Primary 2014 Initial $946 mixed
    • Itemized expenditures $759 derived
    • Stated spending not itemized (credited) $187 filing-stated
  • Q2 2014 Initial $251 mixed
    • Itemized expenditures $179 derived
    • Stated spending not itemized (credited) $72 filing-stated
Receipts
$1,330
Spent
$1,272

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: the candidate's own contributions, itemized, 38% of receipts on these reports.

The candidate's own contributions, itemized $500 · 38%Individuals, itemized $200 · 15%Unitemized contributions $295 · 22%Loans, interest and other receipts, net of refunds $335 · 25%

Share of reported receipts: The candidate's own contributions, itemized compares the candidate's own contributions, itemized with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

The candidate's own contributions, itemized: $500 ÷ Reported receipts: $1,330
Inputs behind Share of reported receipts: The candidate's own contributions, itemized
The candidate's own contributions, itemized $500
Individuals, itemized $200
Unitemized contributions $295
Loans, interest and other receipts, net of refunds $335
From each filing:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

100% of located dollars came from within Tennessee (0% from out of state).

Tennessee $200 Out of state $0
  • Johnson City $200100%

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $0 ÷ Itemized money with a known state: $200
Inputs behind Out-of-state share of located dollars
From outside Tennessee $0
Source filings:

Contributions

The donor total above includes everyone who gave. This table names 2 donors: organizations, and people whose cumulative giving reached $200.

2 named donors 2 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Todd Mitchell Franklin Self 1 $500.00
Laura Barnett 1 $200.00

Expenditures

5 vendors 6 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
The Sign Factory 1 $410.63 44%
Walmart 2 $179.18 19%
FedEx 1 $129.21 14%
Lowe'Shome Improvement 1 $112.45 12%
Facebook 1 $107.02 11%

Loans

$334.55 in loan balances shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $335
Loan principal shown $335
Source filings:
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (Todd Mitchell Franklin) Candidate loan May 13, 2014 $334.55 $334.55 $0.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Todd Mitchell Franklin’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Printing & mail $831 89%
  • Advertising & media $107 11%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q3 2014 $132.28 $0.00 Source: Q3 2014 filing Report 56503
Pre-Primary 2014 Late $458.25 $132.28 Source: Pre-Primary 2014 filing Report 55096
Q2 2014 $0.00 $458.25 Source: Q2 2014 filing Report 53340