Memphis

Vicki C. Cain — 2014 Tennessee House, District 92 campaign

Tennessee House, District 92 Democratic

2014 Tennessee House, District 92

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 7 filings · Mid-Year 2013–Q4 2014

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$0
as of the Q4 report
Why this number?
Raised (cash) Cash and cash-like receipts the campaign took in: contributions, the candidate’s own money, loans, and transfers from affiliated committees. Donated goods and services are not cash; they appear separately as In-Kind Received. Bookkeeping entries such as a carried balance, accounting adjustment, or refund also stay only in the filing’s own totals. Full definition →
$12,449
includes $1,999 in small gifts the filer reported as a lump sum
Why this number?
Total Spent
$15,157
Why this number?
Spent of Cash Raised How much of the cash this campaign took in it went on to spend, measured now that its reporting has closed. Above 100% means it spent more than it raised for this race, drawing on money it already had when the cycle opened. Full definition →
121.7%
$15,157 spent of $12,449 raised (cash) · opened with $2,508
Donors
2
total donors; qualifying names are listed below
Self-Funded
80%
$10,000 of $12,449 raised · campaign loans
Out-of-State
0%
$0 from outside TN
Why this number?

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2014 Amendment $0 filing-stated

Raised (cash) adds together the amounts listed below.

Show formula

Sum of every cash receipt bucket: itemized contributions from others + the candidate's own contributions + loans + filer-stated unitemized + (federal) transfers and other receipts.

Inputs behind Raised (cash)
Itemized contributions from others $450
Loans received $10,000
Unitemized contributions (filer-stated lump sum) $1,999
Raised (cash) $12,449
From each filing:
  • Q4 2014 Amendment $500 filing-stated
  • Pre-General 2014 Amendment $1,650 mixed
    • Itemized contributions from others $450 derived
    • Unitemized contributions (filer-stated lump sum) $1,200 filing-stated
  • Q3 2014 Amendment $299 filing-stated
Not attributable to a single filing:
Loans $10,000 derived

Filings restate outstanding loans each period, so a loan belongs to the campaign rather than to any one filing.

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $14,869
Stated spending not itemized (credited) $288
Total spent $15,157
From each filing:
  • Q4 2014 Amendment $4,080 derived
  • Pre-General 2014 Amendment $8,569 mixed
    • Itemized expenditures $8,520 derived
    • Stated spending not itemized (credited) $49 filing-stated
  • Mid-Year 2013 Amendment $2,508 mixed
    • Itemized expenditures $2,269 derived
    • Stated spending not itemized (credited) $239 filing-stated

Out-of-state share compares itemized money from outside tennessee with raised incl. in-kind.

Show formula

Itemized contributions from a state other than Tennessee, divided by everything the campaign raised (shown only when the state of most itemized money is known — above 99% coverage).

Itemized money from outside Tennessee: $0 ÷ Raised incl. in-kind: $12,449
Inputs behind Out-of-state share
From outside Tennessee $0
Source filings:
Raised incl. in-kind
$12,449
Spent
$15,157

Who funds this campaign The sources split breaks down everything the campaign raised: the candidate’s own money (including self-loans), individuals (including unitemized small gifts), organizations and PACs, and “other” (in-kind contributions, loans other than the candidate’s, and the like) — open its “Why this number?” for the full breakdown. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

The candidate’s own money made up 80% of the campaign’s funds — individuals gave 18%, organizations and PACs 2%.

Candidate’s own money $10K · 80% Individuals $2K · 18% Organizations & PACs $250 · 2%
Why this number?

Share from the candidate compares from the candidate's own money with everything the campaign raised.

Show formula

Everything the campaign raised, split into the candidate's own money (own contributions plus self- and family loans), individuals, organizations and PACs, and everything else — loans other than the candidate's, in-kind contributions, and (for federal filers) committee transfers and other receipts. Unitemized small donations count as individual money. The parts add up to the total raised. The headline share is the candidate divided by the total.

From the candidate's own money: $10,000 ÷ Everything the campaign raised: $12,449
Inputs behind Share from the candidate
Candidate's own money (incl. self-loans) $10,000
From individuals $2,199
From organizations and PACs $250
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

100% of located dollars came from within Tennessee (0% from out of state).

Tennessee $450 Out of state $0
  • Nashville $25056%
  • Lewisburg $20044%
Why this number?

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $0 ÷ Itemized money with a known state: $450
Inputs behind Out-of-state share of located dollars
From outside Tennessee $0
Source filings:

Contributions

The donor total above includes everyone who gave. This table names donors whose cumulative giving reached $200.

Named donor list 2 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Tennessee Realtors PAC 1 $250.00
Stephen Bowden 1 $200.00

Expenditures

12 vendors 15 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Charter Media 2 $9,839.15 66%
Marshall Co Tribune 2 $1,315.70 9%
Marshall County Tribune 2 $653.00 4%
WYTM Fm 1 $480.00 3%
Great South Wireless, LLC 1 $420.00 3%
TNT Cox and TCSG 1 $420.00 3%
Posey, Cindy 1 $415.15 3%
Cox, T. 1 $400.00 3%
Waxo 1220 Radio 1 $327.95 2%
The Exchange 1 $248.00 2%

Loans

$10,000.00 in loan principal shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Why this number?

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $10,000
Loan principal shown $10,000
Source filings:
Itemized campaign loans
Lender Type Received Principal Repaid Outstanding
Self (Vicki C. Cain) Candidate loan — $10,000.00 $10,000.00 $0.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Vicki C. Cain’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Advertising & media $13,884 93%
  • Other $815 5%
  • Office & operations $170 1%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2014 Amended $3,579.85 $0.00 Source ↗
Pre-General 2014 Amended $10,499.00 $3,579.85 Source ↗
Q3 2014 Amended $200.00 $10,499.00 Source ↗
Pre-Primary 2014 $0.00 $200.00 Source ↗
Q2 2014 $0.00 $0.00 Source ↗
Q1 2014 $0.00 $0.00 Source ↗
Mid-Year 2013 Amended $2,507.94 $0.00 Source ↗