Memphis

Vicki C. Cain — 2014 Tennessee House, District 92 campaign

Tennessee House, District 92 Democratic

2014 Tennessee House, District 92 · totals since Jan 16, 2013

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 7 filings · Mid-Year 2013–Q4 2014

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$0
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$12,449
includes $1,999 in small gifts the filer reported as a lump sum
Loan entries in filing detail: $10,000. The report totals above govern this headline.
Total Spent
$15,157
Donors
2
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2014 Amendment $0 filing-stated

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2014 reported receipts $500
Pre-General 2014 reported receipts $1,650
Q3 2014 reported receipts $10,299
Pre-Primary 2014 reported receipts $0
Q2 2014 reported receipts $0
Q1 2014 reported receipts $0
Mid-Year 2013 reported receipts $0
Reported receipts $12,449
From each filing:
Show 3 more filings

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $14,869
Stated spending not itemized (credited) $288
Total spent $15,157
From each filing:
  • Q4 2014 Amendment $4,080 derived
  • Pre-General 2014 Amendment $8,569 mixed
    • Itemized expenditures $8,520 derived
    • Stated spending not itemized (credited) $49 filing-stated
  • Mid-Year 2013 Amendment $2,508 mixed
    • Itemized expenditures $2,269 derived
    • Stated spending not itemized (credited) $239 filing-stated
Receipts
$12,449
Spent
$15,157

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: loans, interest and other receipts, net of refunds, 80% of receipts on these reports.

Individuals, itemized $200 · 2%Organizations and PACs, itemized $250 · 2%Unitemized contributions $2K · 16%Loans, interest and other receipts, net of refunds $10K · 80%

Share of reported receipts: Loans, interest and other receipts, net of refunds compares loans, interest and other receipts, net of refunds with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Loans, interest and other receipts, net of refunds: $10,000 ÷ Reported receipts: $12,449
Inputs behind Share of reported receipts: Loans, interest and other receipts, net of refunds
Individuals, itemized $200
Organizations and PACs, itemized $250
Unitemized contributions $1,999
Loans, interest and other receipts, net of refunds $10,000
From each filing:
Show 3 more filings

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

100% of located dollars came from within Tennessee (0% from out of state).

Tennessee $450 Out of state $0
  • Nashville $25056%
  • Lewisburg $20044%

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $0 ÷ Itemized money with a known state: $450
Inputs behind Out-of-state share of located dollars
From outside Tennessee $0
Source filings:

Contributions

The donor total above includes everyone who gave. This table names 2 donors: organizations, and people whose cumulative giving reached $200.

2 named donors 2 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Tennessee REALTORS PAC (RPAC) 1 $250.00
Stephen Bowden 1 $200.00

Expenditures

12 vendors 15 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Charter Media 2 $9,839.15 66%
Marshall Co Tribune 2 $1,315.70 9%
Marshall County Tribune 2 $653.00 4%
WYTM Fm 1 $480.00 3%
Great South Wireless, LLC 1 $420.00 3%
TNT Cox and TCSG 1 $420.00 3%
Posey, Cindy 1 $415.15 3%
Cox, T. 1 $400.00 3%
Waxo 1220 Radio 1 $327.95 2%
The Exchange 1 $248.00 2%

Loans

$10,000.00 in loan balances shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $10,000
Loan principal shown $10,000
Source filings:
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (Vicki C. Cain) Candidate loan — $10,000.00 $10,000.00 $0.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Vicki C. Cain’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Advertising & media $13,884 93%
  • Other $815 5%
  • Office & operations $170 1%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2014 Amended $3,579.85 $0.00 Source: Q4 2014 filing Report 59208
Pre-General 2014 Amended $10,499.00 $3,579.85 Source: Pre-General 2014 filing Report 57885
Q3 2014 Amended $200.00 $10,499.00 Source: Q3 2014 filing Report 57108
Pre-Primary 2014 $0.00 $200.00 Source: Pre-Primary 2014 filing Report 54264

As filed on this report: cash beginning $0.00, receipts $0.00, disbursements $0.00, cash ending $200.00.
Q2 2014 $0.00 $0.00 Source: Q2 2014 filing Report 52141
Q1 2014 $0.00 $0.00 Source: Q1 2014 filing Report 51364
Mid-Year 2013 Amended $2,507.94 $0.00 Source: Mid-Year 2013 filing Report 48144