Memphis

W. Kent Williams — 2006 Tennessee House, District 04 campaign

Tennessee House, District 04 Independent

2006 Tennessee House, District 04 · totals since 2005

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 7 filings · Supplemental 2005 2005–Q4 2006

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$4,147
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$35,936
includes $4,849 in small gifts the filer reported as a lump sum
Loan entries in filing detail: $12,000. The report totals above govern this headline.
Itemized in-kind Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. This figure adds the in-kind contributions itemized on the selected reports. The Registry reports in-kind apart from receipts, so it is not part of the receipts figure. Full definition →
$750
goods or services itemized on these reports
Total Spent
$26,289
Donors
42
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2006 Initial $4,147 filing-stated

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2006 reported receipts $3,500
Pre-General 2006 reported receipts $3,950
Q3 2006 reported receipts $5,700
Pre-Primary 2006 reported receipts $6,049
Q2 2006 reported receipts $12,087
Q1 2006 reported receipts $1,950
Supplemental 2005 2005 reported receipts $2,700
Reported receipts $35,936
From each filing:
Show 3 more filings

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $25,133
Stated spending not itemized (credited) $1,156
Total spent $26,289
From each filing:
  • Q4 2006 Initial $926 mixed
    • Itemized expenditures $798 derived
    • Stated spending not itemized (credited) $127 filing-stated
  • Pre-General 2006 Amendment $1,201 mixed
    • Itemized expenditures $1,101 derived
    • Stated spending not itemized (credited) $100 filing-stated
  • Q3 2006 Amendment $6,333 mixed
    • Itemized expenditures $6,074 derived
    • Stated spending not itemized (credited) $258 filing-stated
  • Pre-Primary 2006 Initial $3,951 mixed
    • Itemized expenditures $3,597 derived
    • Stated spending not itemized (credited) $355 filing-stated
Show 3 more filings
  • Q2 2006 Initial $13,102 mixed
    • Itemized expenditures $12,839 derived
    • Stated spending not itemized (credited) $263 filing-stated
  • Q1 2006 Initial $65 derived
  • Supplemental 2005 2005 Supplemental $712 mixed
    • Itemized expenditures $659 derived
    • Stated spending not itemized (credited) $53 filing-stated
Receipts
$35,936
Spent
$26,289

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: loans, interest and other receipts, net of refunds, 33% of receipts on these reports.

Individuals, itemized $9K · 24%Organizations and PACs, itemized $10K · 29%Unitemized contributions $5K · 13%Loans, interest and other receipts, net of refunds $12K · 33%

Share of reported receipts: Loans, interest and other receipts, net of refunds compares loans, interest and other receipts, net of refunds with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Loans, interest and other receipts, net of refunds: $12,000 ÷ Reported receipts: $35,936
Inputs behind Share of reported receipts: Loans, interest and other receipts, net of refunds
Individuals, itemized $8,687
Organizations and PACs, itemized $10,400
Unitemized contributions $4,849
Loans, interest and other receipts, net of refunds $12,000
From each filing:
Show 3 more filings

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$378average gift
$300median gift
23individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
4%
2%
$200–1K
87%
75%
$1K–5K
9%
23%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $8,687 ÷ Individual donors: 23
Inputs behind Average gift per individual donor
Total from individual donors $8,687
Median gift $300
Individual donors 23
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

96% of located dollars came from within Tennessee (4% from out of state).

Tennessee $18,237 Out of state $850
  • Nashville $9K46%
  • Elizabethton $5K25%
  • Johnson City $2K11%
  • Cleveland $1K5%
  • Elsewhere in Tennessee $2K
  • Other out-of-state $850

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $850 ÷ Itemized money with a known state: $19,087
Inputs behind Out-of-state share of located dollars
From outside Tennessee $850
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Sep 2005 – Jan 2007. Peak $3,950 in Oct 2006. Spending peaked at $9,486 in Jun 2006.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 41 donors: organizations, and people whose cumulative giving reached $200. 1 person gave less than $200 in cash; their gifts total $150 and their names are withheld.

41 named donors 48 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Lawyers Involved for TN PAC 1 $2,000.00
Wholesalers Assn PAC 2 $1,500.00
Allan Jones 2 $1,000.00
Tennessee REALTORS PAC (RPAC) 1 $1,000.00
James Powell 1 $1,000.00
Dale E Williams Includes In-Kind 2 $950.00
Concerned Automotive Retailers PAC 2 $800.00
Judy Veeneman Includes In-Kind 2 $750.00
Ted Tipton 1 $700.00
Tennessee Hospital Association (THA) 2 $500.00

Expenditures

20 vendors 53 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Elizabethton Star 18 $7,197.20 29%
Campbell's Folsom Printing 5 $6,670.81 27%
Mail Works,Inc 1 $3,093.49 12%
Campus Chalet 3 $1,754.49 7%
Johnson City Press 2 $957.60 4%
Appalachian Signs 1 $800.00 3%
Star Printing 5 $653.05 3%
Pep Screen 2 $652.78 3%
Wbej Radio 1 $602.00 2%
Pmi, Inc. 2 $458.60 2%

Loans

$12,000.00 in loan balances shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $12,000
Loan principal shown $12,000
Source filings:
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (W. Kent Williams) Candidate loan May 12, 2006 $12,000.00 $5,500.00 $6,500.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to W. Kent Williams’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Advertising & media $9,240 37%
  • Printing & mail $8,151 32%
  • Consulting & professional services $3,323 13%
  • Other $2,999 12%
  • Office & operations $750 3%
  • Fundraising & events $670 3%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2006 $4,072.62 $4,146.83 Source: Q4 2006 filing Report 12196
Pre-General 2006 Amended $3,323.33 $4,072.62 Source: Pre-General 2006 filing Report 11908
Q3 2006 Amended $4,956.29 $3,323.33 Source: Q3 2006 filing Report 12511
Pre-Primary 2006 $2,858.68 $4,956.29 Source: Pre-Primary 2006 filing Report 8726
Q2 2006 $3,873.87 $2,858.68 Source: Q2 2006 filing Report 7158
Q1 2006 $1,988.47 $3,873.87 Source: Q1 2006 filing Report 6187
Supplemental 2005 2005 $0.00 $1,988.47 Source: Supplemental 2005 2005 filing Report 5899