Memphis

Willie (Butch) Borchert — 2010 Tennessee House, District 75 campaign

Tennessee House, District 75 Democratic

2010 Tennessee House, District 75 · totals since Jan 16, 2009

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 8 filings · Mid-Year 2009–Q4 2010

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$0
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$82,484
includes $13,464 in small gifts the filer reported as a lump sum
Itemized in-kind Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. This figure adds the in-kind contributions itemized on the selected reports. The Registry reports in-kind apart from receipts, so it is not part of the receipts figure. Full definition →
$41,338
goods or services itemized on these reports
Total Spent
$85,508
Donors
145
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2010 reported receipts $109
Pre-General 2010 reported receipts $12,562
Q3 2010 reported receipts $32,605
Pre-Primary 2010 reported receipts $3,005
Q2 2010 reported receipts $12,220
Q1 2010 reported receipts $0
Year-End 2009 reported receipts $21,984
Mid-Year 2009 reported receipts $0
Reported receipts $82,484
From each filing:
Show 4 more filings

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $84,389
Stated spending not itemized (credited) $1,119
Total spent $85,508
From each filing:
  • Q4 2010 Initial $15,289 mixed
    • Itemized expenditures $15,081 derived
    • Stated spending not itemized (credited) $208 filing-stated
  • Pre-General 2010 Initial $13,828 mixed
    • Itemized expenditures $13,555 derived
    • Stated spending not itemized (credited) $273 filing-stated
  • Q3 2010 Amendment $21,871 mixed
    • Itemized expenditures $21,399 derived
    • Stated spending not itemized (credited) $472 filing-stated
  • Pre-Primary 2010 Amendment $12,950 mixed
    • Itemized expenditures $12,858 derived
    • Stated spending not itemized (credited) $92 filing-stated
Show 4 more filings
  • Q2 2010 Initial $15,207 mixed
    • Itemized expenditures $15,183 derived
    • Stated spending not itemized (credited) $24 filing-stated
  • Q1 2010 Amendment $1,382 derived
  • Year-End 2009 Amendment $4,117 derived
  • Mid-Year 2009 Supplemental $865 mixed
    • Itemized expenditures $815 derived
    • Stated spending not itemized (credited) $50 filing-stated
Receipts
$82,484
Spent
$85,508

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: organizations and PACs, itemized, 45% of receipts on these reports.

Individuals, itemized $32K · 39%Organizations and PACs, itemized $37K · 45%Unitemized contributions $13K · 16%

Share of reported receipts: Organizations and PACs, itemized compares organizations and pacs, itemized with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Organizations and PACs, itemized: $36,850 ÷ Reported receipts: $82,484
Inputs behind Share of reported receipts: Organizations and PACs, itemized
Individuals, itemized $32,170
Organizations and PACs, itemized $36,850
Unitemized contributions $13,464
From each filing:
Show 4 more filings

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$303average gift
$200median gift
106individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
35%
12%
$200–1K
56%
55%
$1K–5K
9%
34%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $32,170 ÷ Individual donors: 106
Inputs behind Average gift per individual donor
Total from individual donors $32,170
Median gift $200
Individual donors 106
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

97% of located dollars came from within Tennessee (3% from out of state).

Tennessee $66,870 Out of state $2,150
  • Nashville $36K53%
  • Paris $7K10%
  • Camden $5K7%
  • Dover $2K3%
  • Memphis $1K2%
  • Elsewhere in Tennessee $15K
  • Other out-of-state $2K

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $2,150 ÷ Itemized money with a known state: $69,020
Inputs behind Out-of-state share of located dollars
From outside Tennessee $2,150
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Mar 2009 – Jan 2011. Peak $17,345 in Sep 2010. Spending peaked at $25,881 in Oct 2010.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 111 donors: organizations, and people whose cumulative giving reached $200. 37 people gave less than $200 in cash; their gifts total $3,800 and their names are withheld.

111 named donors 169 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Tennessee Democratic Party In-Kind 4 $37,045.00
Plumbers Pipefitters Education Committee 3 $8,000.00
Tennessee Educ Assn Fund for Children Public Edu 3 $5,500.00
Nashville Fire Fighters Local 140 PAC 1 $2,500.00
House Democratic Caucus In-Kind 1 $2,500.00
Lawyers Involved for TN PAC 1 $2,000.00
Earl Pemberton 3 $1,700.00
Tennessee Afl Cio Labor Committee Includes In-Kind 6 $1,693.12
Robert Edwards Includes In-Kind 2 $1,650.00
Tennessee Highway Contractors PAC 3 $1,500.00

Expenditures

58 vendors 187 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
The Print Guy 12 $16,197.30 19%
Altum, Steven 7 $7,000.00 8%
WRJB 7 $5,046.00 6%
The Chadderdon Group 1 $4,888.50 6%
Lauen Johnson Research 1 $4,875.00 6%
Paris Post Intelligencer 12 $4,782.77 6%
Camden Chronicle 11 $4,416.90 5%
The Paris-Post Intelligencer 11 $3,640.60 4%
Kaeser 2 $2,796.46 3%
Peach, Thomas 4 $2,437.50 3%

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Willie (Butch) Borchert’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Advertising & media $33,217 39%
  • Printing & mail $17,900 21%
  • Field & voter contact $8,635 10%
  • Fundraising & events $7,228 9%
  • Contributions & donations $6,692 8%
  • Consulting & professional services $6,250 7%
  • Other $2,270 3%
  • Office & operations $1,431 2%
  • Travel $765 1.0%

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2010 $15,179.83 $0.00 Source: Q4 2010 filing Report 35492
Pre-General 2010 $16,446.11 $15,179.83 Source: Pre-General 2010 filing Report 34313
Q3 2010 Amended $5,712.02 $16,446.11 Source: Q3 2010 filing Report 34089
Pre-Primary 2010 Amended $15,656.95 $5,712.02 Source: Pre-Primary 2010 filing Report 34088
Q2 2010 $18,644.01 $15,656.95 Source: Q2 2010 filing Report 30980
Q1 2010 Amended $20,025.61 $18,644.01 Source: Q1 2010 filing Report 30210
Year-End 2009 Amended $2,158.73 $20,025.61 Source: Year-End 2009 filing Report 29109
Mid-Year 2009 $3,023.73 $2,158.73 Source: Mid-Year 2009 filing Report 27625