Calvin Moore — 2016 Tennessee House, District 70 campaign

Tennessee House, District 70 Democratic

2016 Tennessee House, District 70

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 5 filings · Pre-General 2016–Q4 2016

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$0
as of the Q4 report
Why this number?
Raised (cash) Cash and cash-like receipts the campaign took in: contributions, the candidate’s own money, loans, and transfers from affiliated committees. Donated goods and services are not cash; they appear separately as In-Kind Received. Bookkeeping entries such as a carried balance, accounting adjustment, or refund also stay only in the filing’s own totals. Full definition →
$47,870
includes $5,370 in small gifts the filer reported as a lump sum
Why this number?
Total Spent
$22,870
Why this number?
Spent of Cash Raised How much of the cash this campaign took in it went on to spend, measured now that its reporting has closed. Above 100% means it spent more than it raised for this race, drawing on money it already had when the cycle opened. Full definition →
48%
$22,870 spent of $47,870 raised (cash)
Donors
10
total donors; qualifying names are listed below
Self-Funded
52%
$25,000 of $47,870 raised · campaign loans
Out-of-State
0%
$0 from outside TN
Why this number?

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:

Raised (cash) adds together the amounts listed below.

Show formula

Sum of every cash receipt bucket: itemized contributions from others + the candidate's own contributions + loans + filer-stated unitemized + (federal) transfers and other receipts.

Inputs behind Raised (cash)
Itemized contributions from others $17,500
Loans received $25,000
Unitemized contributions (filer-stated lump sum) $5,370
Raised (cash) $47,870
From each filing:
  • Q3 2016 Initial $7,735 mixed
    • Itemized contributions from others $5,500 derived
    • Unitemized contributions (filer-stated lump sum) $2,235 filing-stated
  • Pre-Primary 2016 Amendment $4,850 mixed
    • Itemized contributions from others $4,500 derived
    • Unitemized contributions (filer-stated lump sum) $350 filing-stated
  • Q2 2016 Amendment $35,285 mixed
    • Itemized contributions from others $7,500 derived
    • Unitemized contributions (filer-stated lump sum) $2,785 filing-stated
    • Loans $25,000 derived

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $16,279
Stated spending not itemized (credited) $6,591
Total spent $22,870
From each filing:
  • Q4 2016 Initial $5,681 filing-stated
  • Pre-General 2016 Initial $7,877 mixed
    • Itemized expenditures $7,422 derived
    • Stated spending not itemized (credited) $455 filing-stated
  • Q3 2016 Initial $9,312 mixed
    • Itemized expenditures $8,857 derived
    • Stated spending not itemized (credited) $455 filing-stated

Out-of-state share compares itemized money from outside tennessee with raised incl. in-kind.

Show formula

Itemized contributions from a state other than Tennessee, divided by everything the campaign raised (shown only when the state of most itemized money is known — above 99% coverage).

Itemized money from outside Tennessee: $0 ÷ Raised incl. in-kind: $47,870
Inputs behind Out-of-state share
From outside Tennessee $0
Raised incl. in-kind
$47,870
Spent
$22,870

Who funds this campaign The sources split breaks down everything the campaign raised: the candidate’s own money (including self-loans), individuals (including unitemized small gifts), organizations and PACs, and “other” (in-kind contributions, loans other than the candidate’s, and the like) — open its “Why this number?” for the full breakdown. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

The candidate’s own money made up 52% of the campaign’s funds — individuals gave 36%, organizations and PACs 11%.

Candidate’s own money $25K · 52% Individuals $17K · 36% Organizations & PACs $6K · 11%
Why this number?

Share from the candidate compares from the candidate's own money with everything the campaign raised.

Show formula

Everything the campaign raised, split into the candidate's own money (own contributions plus self- and family loans), individuals, organizations and PACs, and everything else — loans other than the candidate's, in-kind contributions, and (for federal filers) committee transfers and other receipts. Unitemized small donations count as individual money. The parts add up to the total raised. The headline share is the candidate divided by the total.

From the candidate's own money: $25,000 ÷ Everything the campaign raised: $47,870
Inputs behind Share from the candidate
Candidate's own money (incl. self-loans) $25,000
From individuals $17,370
From organizations and PACs $5,500

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

100% of located dollars came from within Tennessee (0% from out of state).

Tennessee $17,500 Out of state $0
  • Joelton $5K29%
  • Lascassas $3K17%
  • Lawrenceburg $3K17%
  • Milan $3K17%
  • Chattanooga $2K9%
  • Elsewhere in Tennessee $2K
Why this number?

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $0 ÷ Itemized money with a known state: $17,500
Inputs behind Out-of-state share of located dollars
From outside Tennessee $0

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Jun 2016 – Oct 2016. Peak $7,500 in Jun 2016. Spending peaked at $8,857 in Sep 2016.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names donors whose cumulative giving reached $200.

Named donor list 10 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
House Democratic Caucus 1 $5,000.00
Bo Mitchell 1 $1,500.00
Olan Mills 1 $1,500.00
Alvin Escue 1 $1,500.00
Courtney Rudy 1 $1,500.00
Lee Rudy 1 $1,500.00
Phyllis Escue 1 $1,500.00
Brandon Penston 1 $1,500.00
Casey Penston 1 $1,500.00
Tennessee State United Auto Workers PAC (UAW) 1 $500.00

Expenditures

4 vendors 7 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Kessler Creative 2 $11,312.00 69%
Law. Co. Advocate 2 $2,944.00 18%
Mycampaignstore.Com 1 $1,078.00 7%
Pulaski Citizen 2 $945.00 6%

Loans

$25,000.00 in loan principal shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Why this number?

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $25,000
Loan principal shown $25,000
Itemized campaign loans
Lender Type Received Principal Repaid Outstanding
Self (Calvin Moore) Candidate loan Jun 30, 2016 $25,000.00 $25,000.00 $0.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Calvin Moore’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Advertising & media $15,201 93%
  • Printing & mail $1,078 7%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2016 $30,681.00 $0.00 Source ↗
Pre-General 2016 $38,558.00 $30,681.00 Source ↗
Q3 2016 $40,135.00 $38,558.00 Source ↗
Pre-Primary 2016 Amended $35,285.00 $40,135.00 Source ↗
Q2 2016 Amended $0.00 $35,285.00 Source ↗