Memphis

Calvin Moore — 2016 Tennessee House, District 70 campaign

Tennessee House, District 70 Democratic

2016 Tennessee House, District 70 · totals since Apr 1, 2016

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 5 filings · Pre-General 2016–Q4 2016

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$0
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$47,870
includes $5,370 in small gifts the filer reported as a lump sum
Loan entries in filing detail: $25,000. The report totals above govern this headline.
Total Spent
$22,870
Donors
10
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2016 reported receipts $0
Pre-General 2016 reported receipts $0
Q3 2016 reported receipts $7,735
Pre-Primary 2016 reported receipts $4,850
Q2 2016 reported receipts $35,285
Reported receipts $47,870
From each filing:
Show 1 more filing
  • Q2 2016 Amendment $35,285 filing-stated

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $16,279
Stated spending not itemized (credited) $6,591
Total spent $22,870
From each filing:
  • Q4 2016 Initial $5,681 filing-stated
  • Pre-General 2016 Initial $7,877 mixed
    • Itemized expenditures $7,422 derived
    • Stated spending not itemized (credited) $455 filing-stated
  • Q3 2016 Initial $9,312 mixed
    • Itemized expenditures $8,857 derived
    • Stated spending not itemized (credited) $455 filing-stated
Receipts
$47,870
Spent
$22,870

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: loans, interest and other receipts, net of refunds, 52% of receipts on these reports.

Individuals, itemized $12K · 25%Organizations and PACs, itemized $6K · 11%Unitemized contributions $5K · 11%Loans, interest and other receipts, net of refunds $25K · 52%

Share of reported receipts: Loans, interest and other receipts, net of refunds compares loans, interest and other receipts, net of refunds with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Loans, interest and other receipts, net of refunds: $25,000 ÷ Reported receipts: $47,870
Inputs behind Share of reported receipts: Loans, interest and other receipts, net of refunds
Individuals, itemized $12,000
Organizations and PACs, itemized $5,500
Unitemized contributions $5,370
Loans, interest and other receipts, net of refunds $25,000
From each filing:
Show 1 more filing
  • Q2 2016 Amendment $35,285 filing-stated

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

100% of located dollars came from within Tennessee (0% from out of state).

Tennessee $17,500 Out of state $0
  • Joelton $5K29%
  • Lascassas $3K17%
  • Lawrenceburg $3K17%
  • Milan $3K17%
  • Chattanooga $2K9%
  • Elsewhere in Tennessee $2K

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $0 ÷ Itemized money with a known state: $17,500
Inputs behind Out-of-state share of located dollars
From outside Tennessee $0
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Jun 2016 – Oct 2016. Peak $7,500 in Jun 2016. Spending peaked at $8,857 in Sep 2016.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 10 donors: organizations, and people whose cumulative giving reached $200.

10 named donors 10 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
House Democratic Caucus 1 $5,000.00
Bo Mitchell 1 $1,500.00
Olan Mills 1 $1,500.00
Alvin Escue 1 $1,500.00
Courtney Rudy 1 $1,500.00
Lee Rudy 1 $1,500.00
Phyllis Escue 1 $1,500.00
Brandon Penston 1 $1,500.00
Casey Penston 1 $1,500.00
Tennessee State United Auto Workers PAC (UAW) 1 $500.00

Expenditures

4 vendors 7 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Kessler Creative 2 $11,312.00 69%
Law. Co. Advocate 2 $2,944.00 18%
Mycampaignstore.Com 1 $1,078.00 7%
Pulaski Citizen 2 $945.00 6%

Loans

$25,000.00 in loan balances shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $25,000
Loan principal shown $25,000
Source filings:
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (Calvin Moore) Candidate loan Jun 30, 2016 $25,000.00 $25,000.00 $0.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Calvin Moore’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Advertising & media $15,201 93%
  • Printing & mail $1,078 7%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2016 $30,681.00 $0.00 Source: Q4 2016 filing Report 69739
Pre-General 2016 $38,558.00 $30,681.00 Source: Pre-General 2016 filing Report 69169
Q3 2016 $40,135.00 $38,558.00 Source: Q3 2016 filing Report 66988
Pre-Primary 2016 Amended $35,285.00 $40,135.00 Source: Pre-Primary 2016 filing Report 66427
Q2 2016 Amended $0.00 $35,285.00 Source: Q2 2016 filing Report 66506