Memphis

Calvin Moore — 2012 Tennessee House, District 70 campaign

Tennessee House, District 70 Democratic

2012 Tennessee House, District 70 · totals since Apr 1, 2012

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 5 filings · Pre-General 2012–Q4 2012

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$0
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$100,244
includes $6,665 in small gifts the filer reported as a lump sum
Loan entries in filing detail: $40,000. The report totals above govern this headline.
Itemized in-kind Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. This figure adds the in-kind contributions itemized on the selected reports. The Registry reports in-kind apart from receipts, so it is not part of the receipts figure. Full definition →
$250
goods or services itemized on these reports
Total Spent
$60,244
Donors
66
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2012 Amendment $0 filing-stated

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2012 reported receipts $1,729
Pre-General 2012 reported receipts $18,440
Q3 2012 reported receipts $11,725
Pre-Primary 2012 reported receipts $8,275
Q2 2012 reported receipts $60,075
Reported receipts $100,244
From each filing:
Show 1 more filing
  • Q2 2012 Amendment $60,075 filing-stated

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $52,293
Stated spending not itemized (credited) $7,951
Total spent $60,244
From each filing:
  • Q4 2012 Amendment $20,440 mixed
    • Itemized expenditures $17,734 derived
    • Stated spending not itemized (credited) $2,706 filing-stated
  • Pre-General 2012 Amendment $30,635 mixed
    • Itemized expenditures $27,654 derived
    • Stated spending not itemized (credited) $2,981 filing-stated
  • Q3 2012 Initial $8,024 mixed
    • Itemized expenditures $5,815 derived
    • Stated spending not itemized (credited) $2,209 filing-stated
  • Pre-Primary 2012 Amendment $890 derived
Show 1 more filing
  • Q2 2012 Amendment $255 mixed
    • Itemized expenditures $200 derived
    • Stated spending not itemized (credited) $55 filing-stated
Receipts
$100,244
Spent
$60,244

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: loans, interest and other receipts, net of refunds, 40% of receipts on these reports.

Individuals, itemized $33K · 32%Organizations and PACs, itemized $21K · 21%Unitemized contributions $7K · 7%Loans, interest and other receipts, net of refunds $40K · 40%

Share of reported receipts: Loans, interest and other receipts, net of refunds compares loans, interest and other receipts, net of refunds with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Loans, interest and other receipts, net of refunds: $40,000 ÷ Reported receipts: $100,244
Inputs behind Share of reported receipts: Loans, interest and other receipts, net of refunds
Individuals, itemized $32,550
Organizations and PACs, itemized $21,029
Unitemized contributions $6,665
Loans, interest and other receipts, net of refunds $40,000
From each filing:
Show 1 more filing
  • Q2 2012 Amendment $60,075 filing-stated

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$614average gift
$500median gift
53individual donors
Share of donors Share of dollars
Under $50
4%
0.2%
$50–200
34%
5%
$200–1K
23%
14%
$1K–5K
40%
80%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $32,550 ÷ Individual donors: 53
Inputs behind Average gift per individual donor
Total from individual donors $32,550
Median gift $500
Individual donors 53
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

86% of located dollars came from within Tennessee (14% from out of state).

Tennessee $46,079 Out of state $7,500
  • Nashville $17K32%
  • Lawrenceburg $10K20%
  • Summertown $3K5%
  • Pulaski $2K4%
  • Elsewhere in Tennessee $13K
  • Other out-of-state $8K

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $7,500 ÷ Itemized money with a known state: $53,579
Inputs behind Out-of-state share of located dollars
From outside Tennessee $7,500
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Jun 2010 – Jun 2013. Peak $19,875 in Jun 2012. Spending peaked at $35,568 in Oct 2012.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 46 donors: organizations, and people whose cumulative giving reached $200. 20 people gave less than $200 in cash; their gifts total $1,800 and their names are withheld.

46 named donors 52 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Plumbers Pipefitters Education Committee 2 $10,000.00
Int L Brotherhood of Electrical Workers Education 2 $2,500.00
Tennessee Tomorrow PAC 1 $2,500.00
Tennessee State United Auto Workers PAC (UAW) 1 $2,000.00
Mike Turner 2 $2,000.00
Johnny Lyles Includes In-Kind 3 $1,750.00
Tennessee Democratic Party ↺ paid $8,860.00 1 $1,729.00
Doyle Perry 2 $1,450.00
Casey Penston 1 $1,250.00
Branden Penston 1 $1,250.00

Expenditures

14 vendors 43 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Print Direct for Less 4 $12,136.84 23%
Tennessee Democratic Party ↺ donor $1,729.00 3 $8,860.00 17%
M. J. Ross Group Inc. 5 $7,685.52 15%
Law. Co. Advocate 12 $7,183.85 14%
Pulaski Publishing 7 $5,136.13 10%
Mycampaignstore.Com 2 $4,977.20 10%
Wlx-Radio 2 $2,379.00 5%
Wdxe Radio 2 $2,089.00 4%
Tractor Supply 1 $602.22 1%
Bush Signs 1 $403.45 0.8%

Loans

$40,000.00 in loan balances shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $40,000
Loan principal shown $40,000
Source filings:
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (Calvin Moore) Candidate loan Jun 1, 2012 $40,000.00 $40,000.00 $0.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Calvin Moore’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Printing & mail $27,100 52%
  • Advertising & media $17,198 33%
  • Consulting & professional services $7,276 14%
  • Contributions & donations $270 0.6%
  • Office & operations $250 0.5%
  • Other $200 0.4%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2012 Amended $18,710.79 $0.00 Source: Q4 2012 filing Report 65043
Pre-General 2012 Amended $70,906.27 $18,710.79 Source: Pre-General 2012 filing Report 46842
Q3 2012 $67,205.00 $70,906.27 Source: Q3 2012 filing Report 43852
Pre-Primary 2012 Amended $59,820.00 $67,205.00 Source: Pre-Primary 2012 filing Report 42424
Q2 2012 Amended $0.00 $59,820.00 Source: Q2 2012 filing Report 41270