Memphis

Douglas Henry — 2006 Tennessee Senate, District 21 campaign

Tennessee Senate, District 21 Democratic

2006 Tennessee Senate, District 21

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 8 filings · Supplemental 2004 2004–Q4 2006

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$4,421
as of the Q4 report
Why this number?
Raised (cash) Cash and cash-like receipts the campaign took in: contributions, the candidate’s own money, loans, and transfers from affiliated committees. Donated goods and services are not cash; they appear separately as In-Kind Received. Bookkeeping entries such as a carried balance, accounting adjustment, or refund also stay only in the filing’s own totals. Full definition →
$610,515
includes $12,745 in small gifts the filer reported as a lump sum
$1,150 refunded
Why this number?
In-Kind Received Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. Full definition →
$20,364
goods or services
Total Spent
$357,035
Why this number?
Spent of Cash Raised How much of the cash this campaign took in it went on to spend, measured now that its reporting has closed. Above 100% means it spent more than it raised for this race, drawing on money it already had when the cycle opened. Full definition →
58%
$357,035 spent of $610,515 raised (cash)
Donors
At least 319 named
full total unavailable for this combined term
Self-Funded
29%
$180,500 of $630,879 raised, including in-kind · $4,000 donated, $176,500 loaned
Out-of-State
3%
$16,460 from outside TN
Why this number?

Cash on hand is the amount reported on the filings listed below.

Show formula

The ending cash balances the campaign's 2 committees each reported on their most recent filing, added together (each as filed, not computed).

Source filings:

Raised (cash) adds together the amounts listed below.

Show formula

Sum of every cash receipt bucket: itemized contributions from others + the candidate's own contributions + loans + filer-stated unitemized + (federal) transfers and other receipts. Excludes the value of donated goods & services, shown separately as In-Kind Received. Note: a separate cross-filing check found a loan-balance carryforward discontinuity in the filings behind this figure. The reports have not been reconciled to determine the cause of the unexplained balance change.

Inputs behind Raised (cash)
Itemized contributions from others $316,270
Candidate's own contributions $4,000
Loans received $277,500
Unitemized contributions (filer-stated lump sum) $12,745
Raised (cash) $610,515
From each filing:
  • Q4 2006 Initial $11,555 mixed
    • Itemized contributions from others $9,810 derived
    • Unitemized contributions (filer-stated lump sum) $1,745 filing-stated
  • Pre-General 2006 Amendment $119,780 mixed
    • Itemized contributions from others $63,790 derived
    • Candidate's own contributions $4,000 derived
    • Unitemized contributions (filer-stated lump sum) $1,990 filing-stated
    • Loans $50,000 derived
  • Q3 2006 Amendment $31,650 mixed
    • Itemized contributions from others $30,900 derived
    • Unitemized contributions (filer-stated lump sum) $750 filing-stated
  • Pre-Primary 2006 Initial $30,410 mixed
    • Itemized contributions from others $29,960 derived
    • Unitemized contributions (filer-stated lump sum) $450 filing-stated
Show 3 more filings
  • Q2 2006 Initial $80,860 mixed
    • Itemized contributions from others $79,050 derived
    • Unitemized contributions (filer-stated lump sum) $1,810 filing-stated
  • Q1 2006 Amendment $8,700 mixed
    • Itemized contributions from others $8,500 derived
    • Unitemized contributions (filer-stated lump sum) $200 filing-stated
  • Supplemental 2005 2005 Amendment $100,060 mixed
    • Itemized contributions from others $94,260 derived
    • Unitemized contributions (filer-stated lump sum) $5,800 filing-stated
Not attributable to a single filing:
Loans $227,500 derived

Borrowing that no filing dates to its own reporting period — a balance carried forward from an earlier period, or a loan reported without a date. The rest is shown against the filing that reported borrowing it.

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $327,981
Stated spending not itemized (credited) $29,054
Total spent $357,035
From each filing:
  • Supplemental 2004 2004 Supplemental $25,500 filing-stated
  • Q4 2006 Initial $31,562 mixed
    • Itemized expenditures $30,867 derived
    • Stated spending not itemized (credited) $695 filing-stated
  • Pre-General 2006 Amendment $131,060 mixed
    • Itemized expenditures $130,045 derived
    • Stated spending not itemized (credited) $1,015 filing-stated
  • Q3 2006 Amendment $89,006 mixed
    • Itemized expenditures $87,783 derived
    • Stated spending not itemized (credited) $1,224 filing-stated
Show 4 more filings
  • Pre-Primary 2006 Initial $38,106 mixed
    • Itemized expenditures $38,009 derived
    • Stated spending not itemized (credited) $97 filing-stated
  • Q2 2006 Initial $15,168 mixed
    • Itemized expenditures $15,127 derived
    • Stated spending not itemized (credited) $41 filing-stated
  • Q1 2006 Amendment $9,160 mixed
    • Itemized expenditures $8,922 derived
    • Stated spending not itemized (credited) $238 filing-stated
  • Supplemental 2005 2005 Amendment $17,474 mixed
    • Itemized expenditures $17,229 derived
    • Stated spending not itemized (credited) $245 filing-stated

Out-of-state share compares itemized money from outside tennessee with raised incl. in-kind.

Show formula

Itemized contributions from a state other than Tennessee, divided by everything the campaign raised (shown only when the state of most itemized money is known — above 99% coverage).

Itemized money from outside Tennessee: $16,460 ÷ Raised incl. in-kind: $630,879
Inputs behind Out-of-state share
From outside Tennessee $16,460
Source filings:
Raised incl. in-kind
$630,879
Spent
$357,035

Who funds this campaign The sources split breaks down everything the campaign raised: the candidate’s own money (including self-loans), individuals (including unitemized small gifts), organizations and PACs, and “other” (in-kind contributions, loans other than the candidate’s, and the like) — open its “Why this number?” for the full breakdown. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

The candidate’s own money made up 23% of the campaign’s funds — individuals gave 33%, organizations and PACs 27%, with 17% from other sources.

Candidate’s own money $130K · 23% Individuals $182K · 33% Organizations & PACs $147K · 27% Other sources $96K · 17%
Why this number?

Share from the candidate compares from the candidate's own money with everything the campaign raised.

Show formula

Everything the campaign raised, split into the candidate's own money (own contributions plus self- and family loans), individuals, organizations and PACs, and everything else — loans other than the candidate's, in-kind contributions, and (for federal filers) committee transfers and other receipts. Unitemized small donations count as individual money. The parts add up to the total raised. The headline share is the candidate divided by the total.

From the candidate's own money: $129,500 ÷ Everything the campaign raised: $554,379
Inputs behind Share from the candidate
Candidate's own money (incl. self-loans) $129,500
From individuals $181,695
From organizations and PACs $147,320
Loans other than the candidate's $101,000
In-kind contributions (goods & services) $20,364
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

95% of located dollars came from within Tennessee (5% from out of state).

Tennessee $299,810 Out of state $16,460
  • Nashville $235K74%
  • Memphis $19K6%
  • Franklin $13K4%
  • Brentwood $8K3%
  • Knoxville $3K0.9%
  • Elsewhere in Tennessee $23K
  • Other out-of-state $16K
Why this number?

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $16,460 ÷ Itemized money with a known state: $316,270
Inputs behind Out-of-state share of located dollars
From outside Tennessee $16,460
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Aug 2005 – Jan 2007. Peak $78,800 in Jun 2006. Spending peaked at $141,341 in Oct 2006.

Cash contributions Spent

Contributions

The donor figure above is a named-donor floor. A complete combined-term total is unavailable. This table names donors whose cumulative giving reached $200.

Named donor list 332 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Federal Express PAC 5 $15,000.00
Senate Democratic Caucus Includes In-Kind ↺ $1,000.00 refunded 2 $11,500.00 net
$12,500.00 gross
Tennessee Employees Action Movement PAC 4 $10,000.00
Independent Medicine S PAC TN 4 $5,000.00
Nat L Health Corp PAC 1 $5,000.00
Douglas Henry Self 1 $4,000.00
Att Tennessee PAC 4 $3,500.00
Tennessee PAC for Education 3 $3,500.00
Tennessee Dental PAC 2 $3,000.00
Insurors of TN PAC 3 $3,000.00

Expenditures

79 vendors 198 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Mma Creative, Inc. 7 $49,721.87 15%
U.S. Post Office 13 $39,252.05 12%
Denson & Associates, Inc. 1 $31,800.00 10%
Bailey, Nick 4 $26,000.00 8%
E Allan Brandon LLC 2 $19,309.30 6%
Baccus, Daniel 4 $15,238.00 5%
McConnell's Catering, Inc. 5 $14,436.41 4%
Cooper & Secrest Ass. 4 $13,322.42 4%
Scharfenberger Co. 2 $13,139.44 4%
Williams, Rick 4 $12,625.00 4%

Loans

$201,000.00 in loan principal shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Why this number?

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $125,500
Other lenders $75,500
Loan principal shown $201,000
Source filings:
Itemized campaign loans
Lender Type Received Principal Repaid Outstanding
Self (Douglas Henry) Candidate loan — $125,500.00 $125,500.00 $0.00
Suntrust Bank Other lender Oct 27, 2006 $75,500.00 $75,500.00 $0.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Douglas Henry’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Printing & mail $157,777 48%
  • Other $53,092 16%
  • Advertising & media $44,391 14%
  • Office & operations $38,899 12%
  • Fundraising & events $21,351 7%
  • Consulting & professional services $10,149 3%
  • Loan & debt repayment $2,323 0.8%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2006 $74,323.43 $4,420.59 Source ↗
Pre-General 2006 Amended $85,753.06 $74,323.43 Source ↗
Q3 2006 Amended $143,109.54 $85,753.06 Source ↗
Pre-Primary 2006 $150,805.40 $143,109.54 Source ↗
Q2 2006 $85,113.37 $150,805.40 Source ↗
Q1 2006 Amended $85,573.44 $85,113.37 Source ↗
Supplemental 2005 2005 Amended $28,487.14 $85,573.44 Source ↗
Supplemental 2004 2004 $28,487.14 $28,487.14 Source ↗