Memphis

Douglas Henry — 2014 Tennessee Senate, District 21 campaign

Tennessee Senate, District 21 Democratic

2014 Tennessee Senate, District 21 · totals since Jan 16, 2011

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 6 filings · Mid-Year 2011–Year-End 2013

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$0
as of the Year-End report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$408,387
Loan entries in filing detail: $449,186. The report totals above govern this headline.
Total Spent
$17,641
Donors
15
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Year-End 2012 reported receipts $131,300
Mid-Year 2012 reported receipts $202,000
Year-End 2011 reported receipts $18,900
Mid-Year 2011 reported receipts $4,000
Year-End 2013 reported receipts $29,187
Mid-Year 2013 reported receipts $23,000
Reported receipts $408,387
From each filing:
Show 2 more filings

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $17,631
Stated spending not itemized (credited) $11
Total spent $17,641
From each filing:
Show 2 more filings
  • Year-End 2013 Supplemental $3,597 derived
  • Mid-Year 2013 Supplemental $271 mixed
    • Itemized expenditures $261 derived
    • Stated spending not itemized (credited) $11 filing-stated
Receipts
$408,387
Spent
$17,641

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: the candidate's own contributions, itemized, 97% of receipts on these reports.

The candidate's own contributions, itemized $395K · 97%Organizations and PACs, itemized $13K · 3%

Share of reported receipts: The candidate's own contributions, itemized compares the candidate's own contributions, itemized with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

The candidate's own contributions, itemized: $394,687 ÷ Reported receipts: $408,387
Inputs behind Share of reported receipts: The candidate's own contributions, itemized
The candidate's own contributions, itemized $394,687
Individuals, itemized $500
Organizations and PACs, itemized $13,200
From each filing:
Show 2 more filings

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

76% of located dollars came from within Tennessee (24% from out of state).

Tennessee $10,400 Out of state $3,300
  • Nashville $6K41%
  • Franklin $4K26%
  • Oakton, VA $3K22%
  • Elsewhere in Tennessee $1K
  • Other out-of-state $300

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $3,300 ÷ Itemized money with a known state: $13,700
Inputs behind Out-of-state share of located dollars
From outside Tennessee $3,300
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Jan 2011 – Oct 2013. Peak $8,300 in Dec 2011. Spending peaked at $1,199 in Oct 2013.

Cash contributions Spent

Contributions

The donor figure above is a named-donor floor. A complete combined-term total is unavailable. This table names 16 donors: organizations, and people whose cumulative giving reached $200.

16 named donors 38 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Douglas Henry Self 20 $394,687.21
Jack Daniel's PAC 1 $3,000.00
Tennessee Medical Association PAC (TMA) 2 $2,500.00
Tennessee Parentsteachers Putting Students First PAC 1 $2,500.00
Tennessee Dental PAC 2 $1,000.00
Tennessee Emergency Medicine PAC 2 $600.00
Tennessee Hospital Association (THA) 1 $500.00
Tennessee Highway Contractors PAC 1 $500.00
Tennessee Educ Assn Fund for Children Public Edu 1 $500.00
Al Ganier 1 $500.00

Expenditures

1 vendor 39 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Sun Trust 39 $17,630.61 100%

Loans

$449,185.69 in loan balances shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Other lenders $449,186
Loan principal shown $449,186
Source filings:
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Suntrust Bank Other lender — $449,185.69 $399,654.44 $49,531.25

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Douglas Henry’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Loan & debt repayment $17,631 100%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Year-End 2013 $202.03 $0.00 Source: Year-End 2013 filing Report 49212
Mid-Year 2013 $1,212.65 $202.03 Source: Mid-Year 2013 filing Report 47468
Year-End 2012 $1,912.65 $1,212.65 Source: Year-End 2012 filing Report 45942
Mid-Year 2012 $10,808.46 $1,912.65 Source: Mid-Year 2012 filing Report 41373
Year-End 2011 $908.46 $10,808.46 Source: Year-End 2011 filing Report 38399
Mid-Year 2011 $8,908.46 $908.46 Source: Mid-Year 2011 filing Report 37273