Douglas Henry — 2014 Tennessee Senate, District 21 campaign

Tennessee Senate, District 21 Democratic

2014 Tennessee Senate, District 21

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 6 filings · Mid-Year 2011–Year-End 2013

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$0
as of the Year-End report
Why this number?
Raised (cash) Cash and cash-like receipts the campaign took in: contributions, the candidate’s own money, loans, and transfers from affiliated committees. Donated goods and services are not cash; they appear separately as In-Kind Received. Bookkeeping entries such as a carried balance, accounting adjustment, or refund also stay only in the filing’s own totals. Full definition →
$1,557,573
Why this number?
Total Spent
$17,641
Why this number?
Spent of Cash Raised How much of the cash this campaign took in it went on to spend, measured now that its reporting has closed. Above 100% means it spent more than it raised for this race, drawing on money it already had when the cycle opened. Full definition →
1%
$17,641 spent of $1,557,573 raised (cash)
Donors
At least 15 named
full total unavailable for this combined term
Self-Funded
70%
$1,094,687 of $1,557,573 raised · $394,687 donated, $700,000 loaned
Out-of-State
0.3%
$3,300 from outside TN
Why this number?

Cash on hand is the amount reported on the filings listed below.

Show formula

The ending cash balances the campaign's 2 committees each reported on their most recent filing, added together (each as filed, not computed).

Raised (cash) adds together the amounts listed below.

Show formula

Sum of every cash receipt bucket: itemized contributions from others + the candidate's own contributions + loans + filer-stated unitemized + (federal) transfers and other receipts. Note: a separate cross-filing check found a loan-balance carryforward discontinuity in the filings behind this figure. The reports have not been reconciled to determine the cause of the unexplained balance change.

Inputs behind Raised (cash)
Itemized contributions from others $13,700
Candidate's own contributions $394,687
Loans received $1,149,186
Raised (cash) $1,557,573
From each filing:
Show 2 more filings
Not attributable to a single filing:
Loans $1,149,186 derived

Filings restate outstanding loans each period, so a loan belongs to the campaign rather than to any one filing.

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $17,631
Stated spending not itemized (credited) $11
Total spent $17,641
From each filing:
Show 2 more filings
  • Year-End 2013 Supplemental $3,597 derived
  • Mid-Year 2013 Supplemental $271 mixed
    • Itemized expenditures $261 derived
    • Stated spending not itemized (credited) $11 filing-stated

Out-of-state share compares itemized money from outside tennessee with raised incl. in-kind.

Show formula

Itemized contributions from a state other than Tennessee, divided by everything the campaign raised (shown only when the state of most itemized money is known — above 99% coverage).

Itemized money from outside Tennessee: $3,300 ÷ Raised incl. in-kind: $1,557,573
Inputs behind Out-of-state share
From outside Tennessee $3,300
Raised incl. in-kind
$1,557,573
Spent
$17,641

Who funds this campaign The sources split breaks down everything the campaign raised: the candidate’s own money (including self-loans), individuals (including unitemized small gifts), organizations and PACs, and “other” (in-kind contributions, loans other than the candidate’s, and the like) — open its “Why this number?” for the full breakdown. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

The candidate’s own money made up 64% of the campaign’s funds — individuals gave 0.1%, organizations and PACs 1%, with 35% from other sources.

Candidate’s own money $743K · 64% Individuals $500 · 0.1% Organizations & PACs $13K · 1% Other sources $400K · 35%
Why this number?

Share from the candidate compares from the candidate's own money with everything the campaign raised.

Show formula

Everything the campaign raised, split into the candidate's own money (own contributions plus self- and family loans), individuals, organizations and PACs, and everything else — loans other than the candidate's, in-kind contributions, and (for federal filers) committee transfers and other receipts. Unitemized small donations count as individual money. The parts add up to the total raised. The headline share is the candidate divided by the total.

From the candidate's own money: $742,500 ÷ Everything the campaign raised: $1,155,854
Inputs behind Share from the candidate
Candidate's own money (incl. self-loans) $742,500
From individuals $500
From organizations and PACs $13,200
Loans other than the candidate's $449,186

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

76% of located dollars came from within Tennessee (24% from out of state).

Tennessee $10,400 Out of state $3,300
  • Nashville $6K41%
  • Franklin $4K26%
  • Oakton, VA $3K22%
  • Elsewhere in Tennessee $1K
  • Other out-of-state $300
Why this number?

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $3,300 ÷ Itemized money with a known state: $13,700
Inputs behind Out-of-state share of located dollars
From outside Tennessee $3,300

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Jan 2011 – Oct 2013. Peak $8,300 in Dec 2011. Spending peaked at $1,199 in Oct 2013.

Cash contributions Spent

Contributions

The donor figure above is a named-donor floor. A complete combined-term total is unavailable. This table names donors whose cumulative giving reached $200.

Named donor list 16 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Douglas Henry Self 6 $52,187.21

Expenditures

1 vendor 39 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Sun Trust 39 $17,630.61 100%

Loans

$799,654.44 in loan principal shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Why this number?

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $400,000
Other lenders $399,654
Loan principal shown $799,654
Itemized campaign loans
Lender Type Received Principal Repaid Outstanding
Self (Douglas Henry) Candidate loan — $400,000.00 $250,468.75 $149,531.25
Suntrust Bank Other lender — $399,654.44 $350,123.19 $49,531.25

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Douglas Henry’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Loan & debt repayment $17,631 100%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Year-End 2013 $202.03 $0.00 Source ↗
Mid-Year 2013 $1,212.65 $202.03 Source ↗
Year-End 2012 $1,912.65 $1,212.65 Source ↗
Mid-Year 2012 $10,808.46 $1,912.65 Source ↗
Year-End 2011 $908.46 $10,808.46 Source ↗
Mid-Year 2011 $8,908.46 $908.46 Source ↗