Memphis

Douglas Henry — 2010 Tennessee Senate, District 21 campaign

Tennessee Senate, District 21 Democratic

2010 Tennessee Senate, District 21

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 12 filings · Mid-Year 2007–Q4 2010

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$8,908
as of the Q4 report
Why this number?
Raised (cash) Cash and cash-like receipts the campaign took in: contributions, the candidate’s own money, loans, and transfers from affiliated committees. Donated goods and services are not cash; they appear separately as In-Kind Received. Bookkeeping entries such as a carried balance, accounting adjustment, or refund also stay only in the filing’s own totals. Full definition →
$1,396,584
includes $16,799 in small gifts the filer reported as a lump sum
$750 refunded
Why this number?
In-Kind Received Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. Full definition →
$17,730
goods or services
Total Spent
$699,088
Why this number?
Spent of Cash Raised How much of the cash this campaign took in it went on to spend, measured now that its reporting has closed. Above 100% means it spent more than it raised for this race, drawing on money it already had when the cycle opened. Full definition →
50%
$699,088 spent of $1,396,584 raised (cash)
Donors
At least 287 named
full total unavailable for this combined term
Self-Funded
51%
$714,550 of $1,414,314 raised, including in-kind · $14,550 donated, $700,000 loaned
Out-of-State
1%
$14,735 from outside TN
Why this number?

Cash on hand is the amount reported on the filings listed below.

Show formula

The ending cash balances the campaign's 2 committees each reported on their most recent filing, added together (each as filed, not computed).

Source filings:

Raised (cash) adds together the amounts listed below.

Show formula

Sum of every cash receipt bucket: itemized contributions from others + the candidate's own contributions + loans + filer-stated unitemized + (federal) transfers and other receipts. Excludes the value of donated goods & services, shown separately as In-Kind Received. Note: a separate cross-filing check found a loan-balance carryforward discontinuity in the filings behind this figure. The reports have not been reconciled to determine the cause of the unexplained balance change.

Inputs behind Raised (cash)
Itemized contributions from others $265,235
Candidate's own contributions $14,550
Loans received $1,100,000
Unitemized contributions (filer-stated lump sum) $16,799
Raised (cash) $1,396,584
From each filing:
  • Year-End 2008 Supplemental $13,600 mixed
    • Itemized contributions from others $13,200 derived
    • Unitemized contributions (filer-stated lump sum) $400 filing-stated
  • Year-End 2007 Supplemental $7,250 derived
  • Mid-Year 2007 Supplemental $135 derived
  • Q4 2010 Initial $33,100 mixed
    • Itemized contributions from others $17,425 derived
    • Candidate's own contributions $14,500 derived
    • Unitemized contributions (filer-stated lump sum) $1,175 filing-stated
Show 6 more filings
  • Pre-General 2010 Amendment $36,125 mixed
    • Itemized contributions from others $34,300 derived
    • Unitemized contributions (filer-stated lump sum) $1,825 filing-stated
  • Q3 2010 Initial $128,655 mixed
    • Itemized contributions from others $27,800 derived
    • Unitemized contributions (filer-stated lump sum) $855 filing-stated
    • Loans $100,000 derived
  • Pre-Primary 2010 Initial $131,050 mixed
    • Itemized contributions from others $28,450 derived
    • Candidate's own contributions $50 derived
    • Unitemized contributions (filer-stated lump sum) $2,550 filing-stated
    • Loans $100,000 derived
  • Q2 2010 Initial $26,449 mixed
    • Itemized contributions from others $24,400 derived
    • Unitemized contributions (filer-stated lump sum) $2,049 filing-stated
  • Q1 2010 Initial $250 derived
  • Year-End 2009 Supplemental $319,970 mixed
    • Itemized contributions from others $112,025 derived
    • Unitemized contributions (filer-stated lump sum) $7,945 filing-stated
    • Loans $200,000 derived
Not attributable to a single filing:
Loans $700,000 derived

Borrowing that no filing dates to its own reporting period — a balance carried forward from an earlier period, or a loan reported without a date. The rest is shown against the filing that reported borrowing it.

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $694,055
Stated spending not itemized (credited) $5,032
Total spent $699,088
From each filing:
  • Year-End 2008 Supplemental $4,090 mixed
    • Itemized expenditures $3,961 derived
    • Stated spending not itemized (credited) $129 filing-stated
  • Year-End 2007 Supplemental $6 filing-stated
  • Mid-Year 2007 Supplemental $4,209 mixed
    • Itemized expenditures $4,100 derived
    • Stated spending not itemized (credited) $109 filing-stated
  • Q4 2010 Initial $46,868 mixed
    • Itemized expenditures $46,636 derived
    • Stated spending not itemized (credited) $232 filing-stated
Show 6 more filings
  • Pre-General 2010 Amendment $108,110 mixed
    • Itemized expenditures $107,702 derived
    • Stated spending not itemized (credited) $408 filing-stated
  • Q3 2010 Initial $163,123 mixed
    • Itemized expenditures $161,372 derived
    • Stated spending not itemized (credited) $1,751 filing-stated
  • Pre-Primary 2010 Initial $204,998 mixed
    • Itemized expenditures $204,285 derived
    • Stated spending not itemized (credited) $713 filing-stated
  • Q2 2010 Initial $139,685 mixed
    • Itemized expenditures $138,265 derived
    • Stated spending not itemized (credited) $1,419 filing-stated
  • Q1 2010 Initial $11,039 mixed
    • Itemized expenditures $10,831 derived
    • Stated spending not itemized (credited) $209 filing-stated
  • Year-End 2009 Supplemental $16,959 mixed
    • Itemized expenditures $16,904 derived
    • Stated spending not itemized (credited) $56 filing-stated

Out-of-state share compares itemized money from outside tennessee with raised incl. in-kind.

Show formula

Itemized contributions from a state other than Tennessee, divided by everything the campaign raised (shown only when the state of most itemized money is known — above 99% coverage).

Itemized money from outside Tennessee: $14,735 ÷ Raised incl. in-kind: $1,414,314
Inputs behind Out-of-state share
From outside Tennessee $14,735
Source filings:
Raised incl. in-kind
$1,414,314
Spent
$699,088

Who funds this campaign The sources split breaks down everything the campaign raised: the candidate’s own money (including self-loans), individuals (including unitemized small gifts), organizations and PACs, and “other” (in-kind contributions, loans other than the candidate’s, and the like) — open its “Why this number?” for the full breakdown. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

The candidate’s own money made up 51% of the campaign’s funds — individuals gave 10%, organizations and PACs 9%, with 30% from other sources.

Candidate’s own money $715K · 51% Individuals $148K · 10% Organizations & PACs $134K · 9% Other sources $418K · 30%
Why this number?

Share from the candidate compares from the candidate's own money with everything the campaign raised.

Show formula

Everything the campaign raised, split into the candidate's own money (own contributions plus self- and family loans), individuals, organizations and PACs, and everything else — loans other than the candidate's, in-kind contributions, and (for federal filers) committee transfers and other receipts. Unitemized small donations count as individual money. The parts add up to the total raised. The headline share is the candidate divided by the total.

From the candidate's own money: $714,550 ÷ Everything the campaign raised: $1,414,314
Inputs behind Share from the candidate
Candidate's own money (incl. self-loans) $714,550
From individuals $147,834
From organizations and PACs $134,200
Loans other than the candidate's $400,000
In-kind contributions (goods & services) $17,730
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

94% of located dollars came from within Tennessee (6% from out of state).

Tennessee $250,500 Out of state $14,735
  • Nashville $186K70%
  • Memphis $17K6%
  • Brentwood $16K6%
  • Franklin $15K6%
  • Elsewhere in Tennessee $18K
  • Other out-of-state $15K
Why this number?

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $14,735 ÷ Itemized money with a known state: $265,235
Inputs behind Out-of-state share of located dollars
From outside Tennessee $14,735
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Oct 2006 – Jan 2011. Peak $45,050 in Nov 2009. Spending peaked at $273,940 in Jul 2010.

Cash contributions Spent

Contributions

The donor figure above is a named-donor floor. A complete combined-term total is unavailable. This table names donors whose cumulative giving reached $200.

Named donor list 299 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Douglas Henry Self 2 $14,500.00
Federal Express PAC 3 $10,000.00
Senate Democratic Caucus In-Kind 2 $8,400.00
Independent Medicine S PAC TN 3 $7,500.00
Plumbers Pipefitters Education Committee 2 $5,000.00
Nashville Fire Fighters Local 140 Committee Pe 5 $4,500.00
Tennessee Realtors PAC 4 $4,250.00
Tennessee Educ Assn Fund for Children Public Edu 4 $3,500.00
Tennessee Bankers Assn PAC 3 $3,500.00
Lawyers Involved for TN 3 $3,000.00

Expenditures

89 vendors 329 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Skdknickerbocker 7 $200,245.27 29%
Mma Creative, Inc. 22 $118,352.14 17%
U.S. Post Office 35 $67,558.13 10%
Bailey, Nick 9 $47,000.00 7%
Peter D. Hart Research Associates, Inc. 3 $46,200.00 7%
Quillen, Terry 10 $22,500.00 3%
Campaign Fundamentals 16 $19,331.48 3%
Williams, Rick 12 $18,000.00 3%
Rochford Family General Partnership 8 $16,000.00 2%
Capad Communications 3 $15,718.80 2%

Loans

$1,100,000.00 in loan principal shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Why this number?

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $700,000
Other lenders $400,000
Loan principal shown $1,100,000
Source filings:
Itemized campaign loans
Lender Type Received Principal Repaid Outstanding
Self (Douglas Henry) Candidate loan — $700,000.00 $345.56 $699,654.44
Suntrust Bank Other lender Jan 12, 2010 $400,000.00 $345.56 $399,654.44

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Douglas Henry’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Advertising & media $196,450 28%
  • Printing & mail $185,785 27%
  • Other $89,774 13%
  • Consulting & professional services $85,932 12%
  • Office & operations $56,374 8%
  • Staff & payroll $34,235 5%
  • Field & voter contact $15,719 2%
  • Fundraising & events $15,102 2%
  • Loan & debt repayment $6,418 1.0%
  • Contributions & donations $4,950 0.8%
  • Travel $3,317 0.5%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2010 $20,424.21 $8,908.46 Source ↗
Pre-General 2010 Amended $92,409.38 $20,424.21 Source ↗
Q3 2010 $122,525.25 $92,409.38 Source ↗
Pre-Primary 2010 $196,473.12 $122,525.25 Source ↗
Q2 2010 $309,287.25 $196,473.12 Source ↗
Q1 2010 $320,327.63 $309,287.25 Source ↗
Year-End 2009 $17,317.09 $320,327.63 Source ↗
Mid-Year 2009 $17,317.09 $17,317.09 Source ↗
Year-End 2008 $7,806.97 $17,317.09 Source ↗
Mid-Year 2008 $7,806.97 $7,806.97 Source ↗
Year-End 2007 $533.17 $7,806.97 Source ↗
Mid-Year 2007 $4,420.59 $533.17 Source ↗