Esther Helton Haynes — 2020 Tennessee House, District 30 campaign

Tennessee House, District 30 Republican

2020 Tennessee House, District 30 · totals since Jan 16, 2019

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 8 filings · Mid-Year 2019–Q4 2020

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$87,016
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$122,590
includes $2,015 in small gifts the filer reported as a lump sum
Itemized in-kind Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. This figure adds the in-kind contributions itemized on the selected reports. The Registry reports in-kind apart from receipts, so it is not part of the receipts figure. Full definition →
$643
goods or services itemized on these reports
Total Spent
$39,222
less $13 in refunds & credits → $39,209 net disbursements
Donors
162
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2020 Initial $87,016 filing-stated

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2020 reported receipts $6,000
Pre-General 2020 reported receipts $5,450
Q3 2020 reported receipts $34,705
Pre-Primary 2020 reported receipts $2,600
Q2 2020 reported receipts $2,100
Q1 2020 reported receipts $0
Year-End 2019 reported receipts $69,735
Mid-Year 2019 reported receipts $2,000
Reported receipts $122,590
From each filing:
Show 4 more filings

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $36,655
Stated spending not itemized (credited) $2,567
Total spent $39,222
From each filing:
  • Q4 2020 Initial $18,331 mixed
    • Itemized expenditures $18,154 derived
    • Stated spending not itemized (credited) $177 filing-stated
  • Pre-General 2020 Initial $2,650 mixed
    • Itemized expenditures $2,489 derived
    • Stated spending not itemized (credited) $161 filing-stated
  • Q3 2020 Initial $6,459 mixed
    • Itemized expenditures $6,333 derived
    • Stated spending not itemized (credited) $126 filing-stated
  • Pre-Primary 2020 Initial $270 mixed
    • Itemized expenditures $250 derived
    • Stated spending not itemized (credited) $20 filing-stated
Show 4 more filings
  • Q2 2020 Initial $1,050 mixed
    • Itemized expenditures $917 derived
    • Stated spending not itemized (credited) $133 filing-stated
  • Q1 2020 Initial $184 filing-stated
  • Year-End 2019 Amendment $7,073 mixed
    • Itemized expenditures $5,313 derived
    • Stated spending not itemized (credited) $1,760 filing-stated
  • Mid-Year 2019 Amendment $3,205 mixed
    • Itemized expenditures $3,200 derived
    • Stated spending not itemized (credited) $5 filing-stated
Receipts
$122,590
Spent
$39,222

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: organizations and PACs, itemized, 57% of receipts on these reports.

Individuals, itemized $50K · 41%Organizations and PACs, itemized $70K · 57%Unitemized contributions $2K · 2%

Share of reported receipts: Organizations and PACs, itemized compares organizations and pacs, itemized with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Organizations and PACs, itemized: $70,450 ÷ Reported receipts: $122,590
Inputs behind Share of reported receipts: Organizations and PACs, itemized
Individuals, itemized $50,125
Organizations and PACs, itemized $70,450
Unitemized contributions $2,015
From each filing:
Show 4 more filings

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$590average gift
$500median gift
85individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
7%
1%
$200–1K
65%
40%
$1K–5K
28%
59%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $50,125 ÷ Individual donors: 85
Inputs behind Average gift per individual donor
Total from individual donors $50,125
Median gift $500
Individual donors 85

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

90% of located dollars came from within Tennessee (10% from out of state).

Tennessee $108,325 Out of state $12,250
  • Nashville $34K28%
  • Chattanooga $30K25%
  • Ooltewah $7K6%
  • Brentwood $7K5%
  • Signal Mountain $3K2%
  • Elsewhere in Tennessee $29K
  • Other out-of-state $12K

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $12,250 ÷ Itemized money with a known state: $120,575
Inputs behind Out-of-state share of located dollars
From outside Tennessee $12,250

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Feb 2019 – Jan 2021. Peak $24,250 in Sep 2020. Spending peaked at $14,960 in Oct 2020.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 157 donors: organizations, and people whose cumulative giving reached $200. 6 people gave less than $200 in cash; their gifts total $750 and their names are withheld.

157 named donors 202 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
CAM PAC (Cameron Sexton) Includes In-Kind 2 $3,197.50
Tennessee Hospital Association (THA) 2 $3,000.00
Angie McKee 2 $2,600.00
Jack McKee 2 $2,500.00
Tennessee Highway Contractors PAC 2 $2,000.00
Tennessee Volunteer PAC 3 $2,000.00
Tennessee Medical Association PAC (TMA) 2 $2,000.00
Pfizer Inc. PAC 2 $2,000.00
Greg Vital 2 $2,000.00
Tennessee Anesthesiologists PAC 2 $2,000.00

Expenditures

40 vendors 57 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Phoenix Solutions 2 $10,671.49 29%
Imageworks 4 $3,561.76 10%
Hardin County Republican Party 1 $3,000.00 8%
Republican Party of Tennessee 2 $2,356.13 6%
Committee To Elect Marty Haynes 1 $1,250.00 3%
Champy's 1 $1,086.48 3%
Hagerty, William 1 $1,000.00 3%
Gardenhire, Todd 2 $1,000.00 3%
Hamilton County Republican Party 1 $1,000.00 3%
Tennessee Republican Caucus 1 $1,000.00 3%

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Esther Helton Haynes’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Contributions & donations $12,450 34%
  • Advertising & media $11,283 31%
  • Printing & mail $7,400 20%
  • Office & operations $2,685 7%
  • Fundraising & events $1,437 4%
  • Field & voter contact $900 2%
  • Consulting & professional services $500 1%

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2020 $99,347.22 $87,015.98 Source: Q4 2020 filing Report 94013
Pre-General 2020 $96,547.62 $99,347.22 Source: Pre-General 2020 filing Report 92149
Q3 2020 $68,301.58 $96,547.62 Source: Q3 2020 filing Report 91544
Pre-Primary 2020 $65,971.58 $68,301.58 Source: Pre-Primary 2020 filing Report 90050
Q2 2020 $64,921.49 $65,971.58 Source: Q2 2020 filing Report 88713
Q1 2020 $65,105.49 $64,921.49 Source: Q1 2020 filing Report 87208
Year-End 2019 Amended $2,429.71 $65,105.49 Source: Year-End 2019 filing Report 87047
Mid-Year 2019 Amended $3,634.71 $2,429.71 Source: Mid-Year 2019 filing Report 85246