Esther Helton Haynes — 2022 Tennessee House, District 30 campaign

Tennessee House, District 30 Republican

2022 Tennessee House, District 30 · totals since Jan 16, 2021

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 8 filings · Mid-Year 2021–Q4 2022

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$101,513
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$73,250
Itemized in-kind Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. This figure adds the in-kind contributions itemized on the selected reports. The Registry reports in-kind apart from receipts, so it is not part of the receipts figure. Full definition →
$155
goods or services itemized on these reports
Total Spent
$58,128
Donors
70
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2022 Amendment $101,513 filing-stated

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2022 reported receipts $9,950
Pre-General 2022 reported receipts $4,750
Q3 2022 reported receipts $17,450
Pre-Primary 2022 reported receipts $0
Q2 2022 reported receipts $0
Q1 2022 reported receipts $0
Year-End 2021 reported receipts $41,100
Mid-Year 2021 reported receipts $0
Reported receipts $73,250
From each filing:
Show 4 more filings

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $57,419
Stated spending not itemized (credited) $709
Total spent $58,128
From each filing:
  • Q4 2022 Amendment $6,153 mixed
    • Itemized expenditures $6,053 derived
    • Stated spending not itemized (credited) $100 filing-stated
  • Pre-General 2022 Initial $7,200 derived
  • Q3 2022 Initial $10,676 mixed
    • Itemized expenditures $10,644 derived
    • Stated spending not itemized (credited) $32 filing-stated
  • Q2 2022 Initial $8,612 mixed
    • Itemized expenditures $8,438 derived
    • Stated spending not itemized (credited) $174 filing-stated
Show 3 more filings
  • Q1 2022 Amendment $3,182 mixed
    • Itemized expenditures $2,882 derived
    • Stated spending not itemized (credited) $300 filing-stated
  • Year-End 2021 Supplemental $14,357 mixed
    • Itemized expenditures $14,299 derived
    • Stated spending not itemized (credited) $58 filing-stated
  • Mid-Year 2021 Amendment $7,949 mixed
    • Itemized expenditures $7,904 derived
    • Stated spending not itemized (credited) $45 filing-stated
Receipts
$73,250
Spent
$58,128

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: organizations and PACs, itemized, 92% of receipts on these reports.

Individuals, itemized $6K · 8%Organizations and PACs, itemized $68K · 92%

Share of reported receipts: Organizations and PACs, itemized compares organizations and pacs, itemized with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Organizations and PACs, itemized: $67,650 ÷ Reported receipts: $73,250
Inputs behind Share of reported receipts: Organizations and PACs, itemized
Individuals, itemized $5,600
Organizations and PACs, itemized $67,650
From each filing:
Show 4 more filings

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

72% of located dollars came from within Tennessee (28% from out of state).

Tennessee $52,650 Out of state $20,600
  • Nashville $29K40%
  • Brentwood $13K18%
  • Washington, DC $7K9%
  • Elsewhere in Tennessee $10K
  • Other out-of-state $14K

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $20,600 ÷ Itemized money with a known state: $73,250
Inputs behind Out-of-state share of located dollars
From outside Tennessee $20,600

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Jan 2021 – Jan 2023. Peak $14,250 in Aug 2021. Spending peaked at $8,598 in Jul 2021.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 70 donors: organizations, and people whose cumulative giving reached $200. 1 person gave less than $200 in cash; their gifts total $50 and their names are withheld.

70 named donors 98 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Wine & Spirits Wholesalers of Tennessee PAC (WSWT) 1 $5,000.00
Tennessee Medical Association PAC (TMA) 3 $3,500.00
Housing Industry PAC 2 $2,500.00
Wholesalers Assn PAC 3 $2,500.00
Phrma Tennessee PAC 2 $2,500.00
HCA TriStar Fund PAC 3 $2,500.00
CoreCivic PAC 2 $2,000.00
Tennessee Hospital Association (THA) 2 $2,000.00
CAMP PAC (Karen Camper) 1 $2,000.00
Jack Daniel's PAC 2 $2,000.00

Expenditures

65 vendors 97 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Kidney Foundation of Greater Chattanooga 4 $9,700.00 17%
Hamilton County Republican Party 3 $6,500.00 11%
Donations 8 $4,300.00 7%
Tennessee Republican Caucus 3 $3,250.00 6%
East Ridge Needy Child Fund 5 $1,900.00 3%
National Medal of Honor Heritage Center 2 $1,900.00 3%
Martin, Greg 1 $1,600.00 3%
Commitee To Elect Lee Helton 1 $1,600.00 3%
Transform Ministries 3 $1,150.00 2%
Apison Food Pantry 1 $1,000.00 2%

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Esther Helton Haynes’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Contributions & donations $53,110 92%
  • Office & operations $1,612 3%
  • Fundraising & events $850 1%
  • Field & voter contact $580 1%
  • Consulting & professional services $500 0.9%
  • Printing & mail $436 0.8%
  • Other $331 0.6%

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2022 Amended $97,715.45 $101,512.95 Source: Q4 2022 filing Report 107566
Pre-General 2022 $100,165.45 $97,715.45 Source: Pre-General 2022 filing Report 105840
Q3 2022 $93,391.29 $100,165.45 Source: Q3 2022 filing Report 104663
Pre-Primary 2022 $94,016.29 $93,391.29 Source: Pre-Primary 2022 filing Report 102125

As filed on this report: cash beginning $94,016.29, receipts $0.00, disbursements $0.00, cash ending $93,391.29.

Q2 2022 $102,628.40 $94,016.29 Source: Q2 2022 filing Report 100760
Q1 2022 Amended $105,810.40 $102,628.40 Source: Q1 2022 filing Report 99802
Year-End 2021 $79,066.98 $105,810.40 Source: Year-End 2021 filing Report 96547
Mid-Year 2021 Amended $87,015.98 $79,066.98 Source: Mid-Year 2021 filing Report 96883