Ferrell Haile — 2012 Tennessee Senate, District 18 campaign

Tennessee Senate, District 18 Republican

2012 Tennessee Senate, District 18 · totals since Jul 1, 2011

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 7 filings · Year-End 2011–Q4 2012

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$50,309
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$343,177
includes $14,965 in small gifts the filer reported as a lump sum
$2,250 refunded
Loan entries in filing detail: $35,000. The report totals above govern this headline.
Itemized in-kind Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. This figure adds the in-kind contributions itemized on the selected reports. The Registry reports in-kind apart from receipts, so it is not part of the receipts figure. Full definition →
$6,303
goods or services itemized on these reports
Total Spent
$265,190
Donors
565
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2012 Amendment $50,309 filing-stated

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2012 reported receipts $7,572
Pre-General 2012 reported receipts $35,138
Q3 2012 reported receipts $70,932
Pre-Primary 2012 reported receipts $27,550
Q2 2012 reported receipts $53,790
Q1 2012 reported receipts $63,420
Year-End 2011 reported receipts $84,775
Reported receipts $343,177
From each filing:
Show 3 more filings

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $263,350
Stated spending not itemized (credited) $1,841
Total spent $265,190
From each filing:
  • Q4 2012 Amendment $12,581 mixed
    • Itemized expenditures $11,725 derived
    • Stated spending not itemized (credited) $856 filing-stated
  • Pre-General 2012 Initial $26,424 mixed
    • Itemized expenditures $26,048 derived
    • Stated spending not itemized (credited) $376 filing-stated
  • Q3 2012 Amendment $38,049 mixed
    • Itemized expenditures $37,866 derived
    • Stated spending not itemized (credited) $182 filing-stated
  • Pre-Primary 2012 Amendment $88,352 mixed
    • Itemized expenditures $88,333 derived
    • Stated spending not itemized (credited) $19 filing-stated
Show 2 more filings
  • Q2 2012 Amendment $91,105 mixed
    • Itemized expenditures $90,792 derived
    • Stated spending not itemized (credited) $313 filing-stated
  • Q1 2012 Amendment $8,680 mixed
    • Itemized expenditures $8,585 derived
    • Stated spending not itemized (credited) $95 filing-stated
Receipts
$343,177
Spent
$265,190

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: individuals, itemized, 50% of receipts on these reports.

The candidate's own contributions, itemized $5K · 1%Individuals, itemized $171K · 50%Organizations and PACs, itemized $119K · 35%Unitemized contributions $15K · 4%Loans, interest and other receipts, net of refunds $33K · 10%

Share of reported receipts: Individuals, itemized compares individuals, itemized with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Individuals, itemized: $171,340 ÷ Reported receipts: $343,177
Inputs behind Share of reported receipts: Individuals, itemized
The candidate's own contributions, itemized $5,000
Individuals, itemized $171,340
Organizations and PACs, itemized $119,122
Unitemized contributions $14,965
Loans, interest and other receipts, net of refunds $32,750
From each filing:
Show 3 more filings

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$371average gift
$200median gift
462individual donors
Share of donors Share of dollars
Under $50
6%
0.4%
$50–200
40%
9%
$200–1K
39%
38%
$1K–5K
15%
52%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $171,340 ÷ Individual donors: 462
Inputs behind Average gift per individual donor
Total from individual donors $171,340
Median gift $200
Individual donors 462

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

91% of located dollars came from within Tennessee (9% from out of state).

Tennessee $265,190 Out of state $25,272
  • Gallatin $61K21%
  • Nashville $59K20%
  • Franklin $15K5%
  • Brentwood $15K5%
  • Hendersonville $14K5%
  • Elsewhere in Tennessee $101K
  • Other out-of-state $25K

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $25,272 ÷ Itemized money with a known state: $290,462
Inputs behind Out-of-state share of located dollars
From outside Tennessee $25,272

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Dec 2011 – Jan 2013. Peak $74,265 in Jan 2012. Spending peaked at $95,983 in Jul 2012.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 359 donors: organizations, and people whose cumulative giving reached $200. 212 people gave less than $200 in cash; their gifts total $16,265 and their names are withheld.

359 named donors 486 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Tennessee Parentsteachers Putting Students First PAC 2 $11,500.00
Apci PAC 3 $6,000.00
Hometown Pharmacy PAC 3 $5,500.00
RAAMPAC 1 $5,000.00
Ferrell Haile Self ↺ paid $120.01 1 $5,000.00
Tennessee Federation for Children PAC 2 $4,750.00
Wholesalers Assn PAC 3 $3,000.00
JACK PAC (Jack Johnson) 2 $3,000.00
P C Mid South Pain Management PAC 2 $3,000.00
David L Black 2 $2,800.00

Expenditures

53 vendors 157 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Majority Strategies 10 $98,061.12 37%
Onmessage Inc. 3 $47,320.42 18%
Wills Gardner 9 $28,470.53 11%
Tennessee Legislative Campaign Committee 2 $18,206.04 7%
Thomas Smith 7 $13,500.00 5%
Mayes, Abbey 14 $7,035.05 3%
Concept One 6 $6,925.97 3%
Bobbitt, Cody 11 $6,560.05 2%
Bank of America 6 $3,815.01 1%
O'Saile, Carrie 5 $2,925.00 1%

Loans

$35,000.00 in loan balances shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $35,000
Loan principal shown $35,000
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (Ferrell Haile) Candidate loan Jan 6, 2012 $35,000.00 $0.00 $35,000.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Ferrell Haile’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Printing & mail $111,036 42%
  • Field & voter contact $49,910 19%
  • Advertising & media $47,987 18%
  • Consulting & professional services $21,326 8%
  • Contributions & donations $18,331 7%
  • Office & operations $5,979 2%
  • Fundraising & events $5,423 2%
  • Other $3,108 1%
  • Travel $250 0.1%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2012 Amended $55,317.96 $50,309.32 Source: Q4 2012 filing Report 46690
Pre-General 2012 $46,603.92 $55,317.96 Source: Pre-General 2012 filing Report 44614
Q3 2012 Amended $19,142.60 $46,603.92 Source: Q3 2012 filing Report 43985
Pre-Primary 2012 Amended $87,903.34 $19,142.60 Source: Pre-Primary 2012 filing Report 43420
Q2 2012 Amended $134,620.87 $87,903.34 Source: Q2 2012 filing Report 42220
Q1 2012 Amended $84,775.00 $134,620.87 Source: Q1 2012 filing Report 40163
Year-End 2011 $0.00 $84,775.00 Source: Year-End 2011 filing Report 38450