Ferrell Haile — 2016 Tennessee Senate, District 18 campaign

Tennessee Senate, District 18 Republican

2016 Tennessee Senate, District 18 · totals since Jan 16, 2013

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 12 filings · Mid-Year 2013–Q4 2016

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$207,786
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$302,601
includes $2,270 in small gifts the filer reported as a lump sum
Loan entries in filing detail: $85,000. The report totals above govern this headline.
Total Spent
$157,004
less $12,000 in refunds & credits → $80,425 net disbursements
Donors
345
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2016 Amendment $207,786 filing-stated

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Year-End 2014 reported receipts $36,201
Mid-Year 2014 reported receipts $500
Year-End 2013 reported receipts $39,148
Mid-Year 2013 reported receipts $0
Q4 2016 reported receipts $7,072
Pre-General 2016 reported receipts $23,600
Q3 2016 reported receipts $12,575
Pre-Primary 2016 reported receipts $8,000
Q2 2016 reported receipts $7,000
Q1 2016 reported receipts $0
Year-End 2015 reported receipts $167,505
Mid-Year 2015 reported receipts $1,000
Reported receipts $302,601
From each filing:
Show 8 more filings

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $153,794
Stated spending not itemized (credited) $3,211
Total spent $157,004
From each filing:
  • Year-End 2014 Supplemental $34,057 derived
  • Mid-Year 2014 Supplemental $13,002 mixed
    • Itemized expenditures $12,348 derived
    • Stated spending not itemized (credited) $654 filing-stated
  • Year-End 2013 Amendment $13,914 mixed
    • Itemized expenditures $12,229 derived
    • Stated spending not itemized (credited) $1,685 filing-stated
  • Mid-Year 2013 Amendment $3,606 mixed
    • Itemized expenditures $2,997 derived
    • Stated spending not itemized (credited) $610 filing-stated
Show 8 more filings
  • Q4 2016 Amendment $9,339 derived
  • Pre-General 2016 Initial $39,083 derived
  • Q3 2016 Amendment $6,300 derived
  • Pre-Primary 2016 Amendment $4,250 derived
  • Q2 2016 Initial $4,409 mixed
    • Itemized expenditures $4,366 derived
    • Stated spending not itemized (credited) $43 filing-stated
  • Q1 2016 Initial $7,904 derived
  • Year-End 2015 Amendment $15,820 derived
  • Mid-Year 2015 Supplemental $5,321 mixed
    • Itemized expenditures $5,102 derived
    • Stated spending not itemized (credited) $219 filing-stated
Receipts
$302,601
Spent
$157,004

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: organizations and PACs, itemized, 62% of receipts on these reports.

Individuals, itemized $96K · 32%Organizations and PACs, itemized $189K · 62%Loans, interest and other receipts, net of refunds $15K · 5%

Share of reported receipts: Organizations and PACs, itemized compares organizations and pacs, itemized with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Organizations and PACs, itemized: $188,850 ÷ Reported receipts: $302,601
Inputs behind Share of reported receipts: Organizations and PACs, itemized
Individuals, itemized $96,481
Organizations and PACs, itemized $188,850
Unitemized contributions $2,270
Loans, interest and other receipts, net of refunds $15,000
From each filing:
Show 8 more filings

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$446average gift
$250median gift
214individual donors
Share of donors Share of dollars
Under $50
3%
0.2%
$50–200
29%
5%
$200–1K
47%
40%
$1K–5K
21%
55%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $95,430 ÷ Individual donors: 214
Inputs behind Average gift per individual donor
Total from individual donors $95,430
Median gift $250
Individual donors 214

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

86% of located dollars came from within Tennessee (14% from out of state).

Tennessee $243,980 Out of state $40,300
  • Nashville $105K37%
  • Gallatin $33K12%
  • Brentwood $18K6%
  • Hendersonville $10K3%
  • Knoxville $9K3%
  • Elsewhere in Tennessee $70K
  • Other out-of-state $40K

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $40,300 ÷ Itemized money with a known state: $284,280
Inputs behind Out-of-state share of located dollars
From outside Tennessee $40,300

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Feb 2013 – Jan 2017. Peak $64,055 in Sep 2015. Spending peaked at $39,101 in Oct 2016.

Cash contributions Spent

Contributions

The donor figure above is a named-donor floor. A complete combined-term total is unavailable. This table names 278 donors: organizations, and people whose cumulative giving reached $200.

278 named donors 404 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Apci PAC 1 $11,500.00
Tennessee Health Care Assn PAC 5 $5,500.00
Hometown Pharmacy PAC 4 $5,000.00
CoreCivic PAC 4 $4,500.00
Tennessee Electric Cooperatives PAC 4 $4,500.00
Comcast Corporation PAC 4 $4,000.00
Tennessee Anesthesiologists PAC 4 $4,000.00
HCA TriStar Fund PAC 4 $4,000.00
Tennessee Pharmacists PAC 5 $4,000.00
Tennessee First PAC 4 $3,500.00

Expenditures

142 vendors 358 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Senate Republican Caucus 3 $35,000.00 23%
Tennessee Legislative Campaign Committee 9 $24,757.75 16%
Thomas Smith 4 $12,050.00 8%
Raampac ↺ donor $3,000.00 1 $5,000.00 3%
Republican Party of Sumner County 10 $4,324.75 3%
Trotty, Doris 1 $3,537.80 2%
Acquire Digital 2 $3,000.00 2%
Dickerson, Steven 2 $2,500.00 2%
Gardenhire, Todd 2 $2,500.00 2%
Haslam, Bill 1 $2,500.00 2%

Loans

$85,000.00 in loan balances shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $85,000
Loan principal shown $85,000
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (Ferrell Haile) Candidate loan Jan 11, 2016 $85,000.00 $0.00 $85,000.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Ferrell Haile’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Contributions & donations $105,310 68%
  • Fundraising & events $13,616 9%
  • Consulting & professional services $10,701 7%
  • Office & operations $7,783 5%
  • Advertising & media $6,805 4%
  • Printing & mail $5,906 4%
  • Other $3,507 2%
  • Staff & payroll $90 0.1%
  • Travel $75 0.1%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2016 Amended $198,052.22 $207,785.72 Source: Q4 2016 filing Report 70483
Pre-General 2016 $213,534.77 $198,052.22 Source: Pre-General 2016 filing Report 68382
Q3 2016 Amended $207,260.14 $213,534.77 Source: Q3 2016 filing Report 67833
Pre-Primary 2016 Amended $203,510.14 $207,260.14 Source: Pre-Primary 2016 filing Report 66632
Q2 2016 $200,919.33 $203,510.14 Source: Q2 2016 filing Report 64530
Q1 2016 $208,822.98 $200,919.33 Source: Q1 2016 filing Report 63279
Year-End 2015 Amended $57,137.95 $208,822.98 Source: Year-End 2015 filing Report 62767
Mid-Year 2015 $61,578.87 $57,137.95 Source: Mid-Year 2015 filing Report 60130
Year-End 2014 $59,434.34 $61,578.87 Source: Year-End 2014 filing Report 58408
Mid-Year 2014 $71,936.62 $59,434.34 Source: Mid-Year 2014 filing Report 52581
Year-End 2013 Amended $46,702.90 $71,936.62 Source: Year-End 2013 filing Report 50113
Mid-Year 2013 Amended $50,309.32 $46,702.90 Source: Mid-Year 2013 filing Report 48277