Memphis

Gabby Salinas — 2018 Tennessee Senate, District 31 campaign

Tennessee Senate, District 31 Democratic

2018 Tennessee Senate, District 31 · totals since Jul 1, 2017

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 7 filings · Year-End 2017–Q4 2018

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$12,448
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$155,437
includes $34,482 in small gifts the filer reported as a lump sum
Itemized in-kind Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. This figure adds the in-kind contributions itemized on the selected reports. The Registry reports in-kind apart from receipts, so it is not part of the receipts figure. Full definition →
$5,819
goods or services itemized on these reports
Total Spent
$142,989
Donors
169
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2018 Initial $12,448 filing-stated

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2018 reported receipts $14,693
Pre-General 2018 reported receipts $90,627
Q3 2018 reported receipts $24,542
Pre-Primary 2018 reported receipts $3,265
Q2 2018 reported receipts $18,452
Q1 2018 reported receipts $3,557
Year-End 2017 reported receipts $300
Reported receipts $155,437
From each filing:
Show 3 more filings

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $142,844
Stated spending not itemized (credited) $145
Total spent $142,989
From each filing:
  • Q4 2018 Initial $40,339 derived
  • Pre-General 2018 Amendment $81,044 mixed
    • Itemized expenditures $81,004 derived
    • Stated spending not itemized (credited) $40 filing-stated
  • Q3 2018 Amendment $4,910 derived
  • Pre-Primary 2018 Initial $9,799 derived
Show 2 more filings
  • Q2 2018 Amendment $6,605 derived
  • Q1 2018 Amendment $291 mixed
    • Itemized expenditures $186 derived
    • Stated spending not itemized (credited) $105 filing-stated
Receipts
$155,437
Spent
$142,989

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: individuals, itemized, 46% of receipts on these reports.

Individuals, itemized $71K · 46%Organizations and PACs, itemized $50K · 32%Unitemized contributions $34K · 22%

Share of reported receipts: Individuals, itemized compares individuals, itemized with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Individuals, itemized: $71,105 ÷ Reported receipts: $155,437
Inputs behind Share of reported receipts: Individuals, itemized
Individuals, itemized $71,105
Organizations and PACs, itemized $49,850
Unitemized contributions $34,482
From each filing:
Show 3 more filings

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$471average gift
$250median gift
151individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
11%
3%
$200–1K
74%
52%
$1K–5K
15%
45%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $71,105 ÷ Individual donors: 151
Inputs behind Average gift per individual donor
Total from individual donors $71,105
Median gift $250
Individual donors 151
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

82% of located dollars came from within Tennessee (18% from out of state).

Tennessee $99,575 Out of state $21,380
  • Nashville $42K34%
  • Memphis $42K34%
  • Germantown $9K7%
  • Washington, DC $6K5%
  • Cordova $2K2%
  • Elsewhere in Tennessee $5K
  • Other out-of-state $15K

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $21,380 ÷ Itemized money with a known state: $120,955
Inputs behind Out-of-state share of located dollars
From outside Tennessee $21,380
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Jan 2018 – Dec 2018. Peak $86,240 in Oct 2018. Spending peaked at $107,944 in Oct 2018.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 153 donors: organizations, and people whose cumulative giving reached $200. 17 people gave less than $200 in cash; their gifts total $2,390 and their names are withheld.

153 named donors 198 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Senate Democratic Caucus 3 $30,000.00
Tirrc Votes PAC In-Kind 1 $5,819.02
Tennessee Democratic Party 1 $5,000.00
D R I V E Dc PAC 1 $3,000.00
Int L Brotherhood of Electrical Workers Education 1 $2,500.00
Women for Tennessee S Future PAC 1 $2,500.00
Tennessee Laborers PAC 1 $2,000.00
David Perry 11 $1,800.00
James W Gibson 2 $1,750.00
Memphis Building Trades Political Fund PAC 1 $1,500.00

Expenditures

55 vendors 135 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Diamond Printing 18 $67,751.04 47%
Counterpoint Messaging 4 $39,613.00 28%
Walker, Thomas 2 $5,750.00 4%
A1 Printing 5 $4,703.22 3%
Fogelman Executive Conference Center 2 $3,248.35 2%
TN Victory 2018 1 $2,500.00 2%
Facebook 5 $1,575.03 1%
Torres, Breezy 1 $1,300.00 1.0%
El Porton 1 $1,215.22 0.9%
Mercado, Iris 3 $1,211.50 0.9%

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Gabby Salinas’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Printing & mail $56,638 40%
  • Advertising & media $42,560 30%
  • Other $19,193 13%
  • Field & voter contact $13,956 10%
  • Fundraising & events $6,389 4%
  • Contributions & donations $2,500 2%
  • Office & operations $1,529 1%
  • Travel $81 0.1%

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2018 $38,093.94 $12,447.68 Source: Q4 2018 filing Report 83075
Pre-General 2018 Amended $28,511.07 $38,093.94 Source: Pre-General 2018 filing Report 112222
Q3 2018 Amended $8,879.12 $28,511.07 Source: Q3 2018 filing Report 112519
Pre-Primary 2018 $15,412.88 $8,879.12 Source: Pre-Primary 2018 filing Report 78068
Q2 2018 Amended $3,565.57 $15,412.88 Source: Q2 2018 filing Report 85267
Q1 2018 Amended $300.00 $3,565.57 Source: Q1 2018 filing Report 75215
Year-End 2017 $0.00 $300.00 Source: Year-End 2017 filing Report 73854

After the election

Reports ending after Jan 15, 2019.

Contributions and spending

No contributions reported · Spent $295

1 filing · Mid-Year 2019

After the election expenditures
Payee Purpose Amount Date
Constantcontact.Com DUES / SUBSCRIPTIONS $49.16 06/30/2019
Constantcontact.Com DUES / SUBSCRIPTIONS $49.16 05/31/2019
Constantcontact.Com DUES / SUBSCRIPTIONS $49.16 04/30/2019
Constantcontact.Com DUES / SUBSCRIPTIONS $49.16 03/31/2019
Constantcontact.Com DUES / SUBSCRIPTIONS $49.16 02/28/2019
Constantcontact.Com DUES / SUBSCRIPTIONS $49.16 01/31/2019
Campaign filing history
Filing Cash Beginning Cash Ending Source
Mid-Year 2019 Amended $12,447.68 $12,152.72 Source: Mid-Year 2019 filing Report 112224