Memphis

Jack Johnson — 2006 Tennessee Senate, District 23 campaign

Tennessee Senate, District 23 Republican

2006 Tennessee Senate, District 23 · totals since Apr 1, 2006

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 5 filings · Pre-General 2006–Q4 2006

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$6,433
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$423,603
includes $14,764 in small gifts the filer reported as a lump sum
Loan entries in filing detail: $165,000. The report totals above govern this headline.
Itemized in-kind Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. This figure adds the in-kind contributions itemized on the selected reports. The Registry reports in-kind apart from receipts, so it is not part of the receipts figure. Full definition →
$125
goods or services itemized on these reports
Total Spent
$279,061
less $193 in refunds & credits → $278,868 net disbursements
Donors
233
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2006 Initial $6,433 filing-stated

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2006 reported receipts $34,045
Pre-General 2006 reported receipts $92,275
Q3 2006 reported receipts $184,444
Pre-Primary 2006 reported receipts $39,324
Q2 2006 reported receipts $73,515
Reported receipts $423,603
From each filing:
Show 1 more filing
  • Q2 2006 Amendment $73,515 filing-stated

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $274,333
Stated spending not itemized (credited) $4,729
Total spent $279,061
From each filing:
  • Q4 2006 Initial $42,250 mixed
    • Itemized expenditures $41,078 derived
    • Stated spending not itemized (credited) $1,172 filing-stated
  • Pre-General 2006 Amendment $108,646 mixed
    • Itemized expenditures $108,188 derived
    • Stated spending not itemized (credited) $458 filing-stated
  • Q3 2006 Amendment $24,090 mixed
    • Itemized expenditures $23,644 derived
    • Stated spending not itemized (credited) $445 filing-stated
  • Pre-Primary 2006 Amendment $43,255 mixed
    • Itemized expenditures $42,259 derived
    • Stated spending not itemized (credited) $996 filing-stated
Show 1 more filing
  • Q2 2006 Amendment $60,820 mixed
    • Itemized expenditures $59,162 derived
    • Stated spending not itemized (credited) $1,658 filing-stated
Receipts
$423,603
Spent
$279,061

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: loans, interest and other receipts, net of refunds, 39% of receipts on these reports.

Individuals, itemized $118K · 28%Organizations and PACs, itemized $122K · 29%Unitemized contributions $15K · 3%Loans, interest and other receipts, net of refunds $165K · 39%

Share of reported receipts: Loans, interest and other receipts, net of refunds compares loans, interest and other receipts, net of refunds with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Loans, interest and other receipts, net of refunds: $165,000 ÷ Reported receipts: $423,603
Inputs behind Share of reported receipts: Loans, interest and other receipts, net of refunds
The candidate's own contributions, itemized $3,789
Individuals, itemized $118,075
Organizations and PACs, itemized $121,975
Unitemized contributions $14,764
Loans, interest and other receipts, net of refunds $165,000
From each filing:
Show 1 more filing
  • Q2 2006 Amendment $73,515 filing-stated

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$720average gift
$500median gift
164individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
4%
0.9%
$200–1K
59%
28%
$1K–5K
37%
72%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $118,075 ÷ Individual donors: 164
Inputs behind Average gift per individual donor
Total from individual donors $118,075
Median gift $500
Individual donors 164
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

87% of located dollars came from within Tennessee (13% from out of state).

Tennessee $209,875 Out of state $30,175
  • Nashville $92K38%
  • Brentwood $43K18%
  • Franklin $33K14%
  • Murfreesboro $17K7%
  • Alexandria, VA $15K6%
  • Elsewhere in Tennessee $25K
  • Other out-of-state $15K

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $30,175 ÷ Itemized money with a known state: $240,050
Inputs behind Out-of-state share of located dollars
From outside Tennessee $30,175
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Apr 2006 – Jan 2007. Peak $91,325 in Oct 2006. Spending peaked at $117,938 in Oct 2006.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 227 donors: organizations, and people whose cumulative giving reached $200. 7 people gave less than $200 in cash; their gifts total $975 and their names are withheld.

227 named donors 297 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
RSLC Tennessee PAC 2 $15,000.00
Nat L Health Corp PAC 3 $15,000.00
Senate Republican Caucus 1 $15,000.00
RAAMPAC 3 $10,000.00
Tennessee Medical Association PAC (TMA) 2 $5,000.00
Williamson County Republican Party ↺ paid $525.00 1 $5,000.00
Tennessee Bankers Association PAC 3 $4,000.00
Salt PAC 2 $4,000.00
Jack Johnson Self 1 $3,789.00
Marjorie Maher 2 $2,000.00

Expenditures

49 vendors 140 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Majority Communications 3 $87,702.34 32%
Comcast Spotlight 6 $66,137.76 24%
Public Opinion Strategies 4 $24,450.00 9%
Conquest Communications 2 $15,967.38 6%
Nelms, Tommy 12 $11,750.00 4%
Kwik Kopy 11 $7,296.66 3%
Print Resources 2 $7,096.87 3%
Wyer, Steve 3 $5,889.46 2%
Wakm Radio 4 $4,986.38 2%
US Post Office 15 $4,595.20 2%

Loans

$165,000.00 in loan balances shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $115,000
Other lenders $50,000
Loan principal shown $165,000
Source filings:
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (Jack Johnson) Candidate loan May 17, 2006 $115,000.00 $17,500.00 $97,500.00
Tennessee Bank and Trust Other lender Sep 8, 2006 $50,000.00 $0.00 $50,000.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Jack Johnson’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Advertising & media $161,351 59%
  • Printing & mail $32,254 12%
  • Consulting & professional services $25,425 9%
  • Other $20,377 7%
  • Field & voter contact $20,350 7%
  • Office & operations $7,274 3%
  • Fundraising & events $4,957 2%
  • Contributions & donations $2,345 0.9%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2006 $19,445.49 $6,432.99 Source: Q4 2006 filing Report 12254
Pre-General 2006 Amended $115,329.01 $19,445.49 Source: Pre-General 2006 filing Report 11888
Q3 2006 Amended $4,974.92 $115,329.01 Source: Q3 2006 filing Report 11845
Pre-Primary 2006 Amended $12,694.63 $4,974.92 Source: Pre-Primary 2006 filing Report 21911
Q2 2006 Amended $0.00 $12,694.63 Source: Q2 2006 filing Report 9040