Memphis

Data in progress. At least one of this candidate's filings is still being processed or is held back pending review. Its contributions aren't counted in the totals until it clears. The filing history below shows each filing's status, with a link to the source document.

Jack Johnson — 2010 Tennessee Senate, District 23 campaign

Tennessee Senate, District 23 Republican

2010 Tennessee Senate, District 23

13 filings · Mid-Year 2007–Year-End 2010

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$32,135
as of the Year-End report
Why this number?
Raised (cash) Cash and cash-like receipts the campaign took in: contributions, the candidate’s own money, loans, and transfers from affiliated committees. Donated goods and services are not cash; they appear separately as In-Kind Received. Bookkeeping entries such as a carried balance, accounting adjustment, or refund also stay only in the filing’s own totals. Full definition →
$630,829
includes $16,951 in small gifts the filer reported as a lump sum
$1,000 refunded
Why this number?
Total Spent
$135,447
Why this number?
Spent of Cash Raised How much of the cash this campaign took in it went on to spend, measured now that its reporting has closed. Above 100% means it spent more than it raised for this race, drawing on money it already had when the cycle opened. Full definition →
21%
$135,447 spent of $630,829 raised (cash)
Donors
At least 190 named
full total unavailable for this combined term
Self-Funded
41%
$259,000 of $630,829 raised · campaign loans
Out-of-State
6%
$37,350 from outside TN
Why this number?

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed). Note: 2 filings covering periods that end on the same day state different ending balances — Year-End 2010 states $32,134.63, Q4 2010 states $16,416.04. The figure shown is Year-End 2010's; the reports have not been reconciled against each other.

Reported on this filing:

Raised (cash) adds together the amounts listed below.

Show formula

Sum of every cash receipt bucket: itemized contributions from others + the candidate's own contributions + loans + filer-stated unitemized + (federal) transfers and other receipts. Note: a separate cross-filing check found a loan-balance carryforward discontinuity in the filings behind this figure. The reports have not been reconciled to determine the cause of the unexplained balance change.

Inputs behind Raised (cash)
Itemized contributions from others $184,878
Loans received $429,000
Unitemized contributions (filer-stated lump sum) $16,951
Raised (cash) $630,829
From each filing:
  • Year-End 2007 Amendment $49,226 mixed
    • Itemized contributions from others $44,448 derived
    • Unitemized contributions (filer-stated lump sum) $4,779 filing-stated
  • Mid-Year 2007 Amendment $60,000 derived
  • Year-End 2010 Supplemental $12,700 derived
  • Pre-General 2010 Initial $15,400 derived
Show 5 more filings
  • Q3 2010 Amendment $17,840 mixed
    • Itemized contributions from others $17,750 derived
    • Unitemized contributions (filer-stated lump sum) $90 filing-stated
  • Pre-Primary 2010 Initial $16,838 mixed
    • Itemized contributions from others $13,235 derived
    • Unitemized contributions (filer-stated lump sum) $3,603 filing-stated
  • Q2 2010 Initial $10,650 mixed
    • Itemized contributions from others $10,500 derived
    • Unitemized contributions (filer-stated lump sum) $150 filing-stated
  • Year-End 2009 Amendment $79,175 mixed
    • Itemized contributions from others $70,845 derived
    • Unitemized contributions (filer-stated lump sum) $8,330 filing-stated
  • Mid-Year 2009 Supplemental $4,000 derived
Not attributable to a single filing:
Loans $365,000 derived

Borrowing that no filing dates to its own reporting period — a balance carried forward from an earlier period, or a loan reported without a date. The rest is shown against the filing that reported borrowing it.

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $130,414
Stated spending not itemized (credited) $5,033
Total spent $135,447
From each filing:
  • Year-End 2007 Amendment $15,459 mixed
    • Itemized expenditures $14,265 derived
    • Stated spending not itemized (credited) $1,194 filing-stated
  • Mid-Year 2007 Amendment $6,593 mixed
    • Itemized expenditures $6,014 derived
    • Stated spending not itemized (credited) $579 filing-stated
  • Pre-General 2010 Initial $1,670 derived
  • Q3 2010 Amendment $49,103 mixed
    • Itemized expenditures $49,083 derived
    • Stated spending not itemized (credited) $20 filing-stated
Show 5 more filings
  • Pre-Primary 2010 Initial $7,434 mixed
    • Itemized expenditures $7,140 derived
    • Stated spending not itemized (credited) $294 filing-stated
  • Q2 2010 Initial $8,590 mixed
    • Itemized expenditures $8,211 derived
    • Stated spending not itemized (credited) $379 filing-stated
  • Q1 2010 Initial $8,134 mixed
    • Itemized expenditures $7,344 derived
    • Stated spending not itemized (credited) $790 filing-stated
  • Year-End 2009 Amendment $25,666 mixed
    • Itemized expenditures $24,811 derived
    • Stated spending not itemized (credited) $855 filing-stated
  • Mid-Year 2009 Supplemental $12,797 mixed
    • Itemized expenditures $11,876 derived
    • Stated spending not itemized (credited) $921 filing-stated

Out-of-state share compares itemized money from outside tennessee with raised incl. in-kind.

Show formula

Itemized contributions from a state other than Tennessee, divided by everything the campaign raised (shown only when the state of most itemized money is known — above 99% coverage).

Itemized money from outside Tennessee: $37,350 ÷ Raised incl. in-kind: $630,829
Inputs behind Out-of-state share
From outside Tennessee $37,350
Source filings:

Totals exclude 3 filings pending review (the filer reported $115,819 on them).

Raised incl. in-kind
$630,829
Spent
$135,447

Who funds this campaign The sources split breaks down everything the campaign raised: the candidate’s own money (including self-loans), individuals (including unitemized small gifts), organizations and PACs, and “other” (in-kind contributions, loans other than the candidate’s, and the like) — open its “Why this number?” for the full breakdown. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

The candidate’s own money made up 41% of the campaign’s funds — individuals gave 13%, organizations and PACs 19%, with 27% from other sources.

Candidate’s own money $259K · 41% Individuals $83K · 13% Organizations & PACs $119K · 19% Other sources $170K · 27%
Why this number?

Share from the candidate compares from the candidate's own money with everything the campaign raised.

Show formula

Everything the campaign raised, split into the candidate's own money (own contributions plus self- and family loans), individuals, organizations and PACs, and everything else — loans other than the candidate's, in-kind contributions, and (for federal filers) committee transfers and other receipts. Unitemized small donations count as individual money. The parts add up to the total raised. The headline share is the candidate divided by the total.

From the candidate's own money: $259,000 ÷ Everything the campaign raised: $630,829
Inputs behind Share from the candidate
Candidate's own money (incl. self-loans) $259,000
From individuals $83,204
From organizations and PACs $118,625
Loans other than the candidate's $170,000
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

80% of located dollars came from within Tennessee (20% from out of state).

Tennessee $147,528 Out of state $37,350
  • Nashville $64K35%
  • Franklin $34K19%
  • Brentwood $18K10%
  • Memphis $15K8%
  • Washington, DC $10K5%
  • Elsewhere in Tennessee $16K
  • Other out-of-state $28K
Why this number?

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $37,350 ÷ Itemized money with a known state: $184,878
Inputs behind Out-of-state share of located dollars
From outside Tennessee $37,350
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Jan 2007 – Jan 2011. Peak $23,720 in Jul 2009. Spending peaked at $35,183 in Sep 2010.

Cash contributions Spent

Contributions

The donor figure above is a named-donor floor. A complete combined-term total is unavailable. This table names donors whose cumulative giving reached $200.

Named donor list 190 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Federal Express PAC 3 $10,000.00
Community Health Systems Professional SVCS PAC 1 $5,000.00
Independent Medicine S PAC TN 2 $4,500.00
Tennessee Dental PAC 2 $3,000.00
Tennessee Bankers Assn PAC 2 $3,000.00
Att Tennessee PAC 2 $2,000.00
Tennessee Realtors PAC 3 $2,000.00
Tracy Young 2 $2,000.00
First TN Local PAC 1039 2 $2,000.00
Robert Reich 2 $2,000.00

Expenditures

101 vendors 239 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Senate Republican Caucus 1 $30,000.00 23%
Majority Communications 4 $9,884.26 8%
Att Wireless 30 $8,503.88 7%
Thomsen Smith 3 $7,500.00 6%
TN Bank and Trust 33 $6,801.91 5%
Suntrust Bank 11 $5,152.33 4%
Heritage Foundation 9 $4,150.00 3%
Factory 6 $3,025.00 2%
Vintage Affair 2 $2,500.00 2%
Franklin City Club 5 $2,300.00 2%

Loans

$290,000.00 in loan principal shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Why this number?

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $170,000
Other lenders $120,000
Loan principal shown $290,000
Source filings:
Itemized campaign loans
Lender Type Received Principal Repaid Outstanding
Self (Jack Johnson) Candidate loan — $170,000.00 $30,000.00 $140,000.00
Suntrust Other lender Jan 20, 2007 $60,000.00 $25,000.00 $35,000.00
Tennessee Bank and Trust Other lender — $60,000.00 $45,000.00 $15,000.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Jack Johnson’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Contributions & donations $69,865 54%
  • Office & operations $17,045 13%
  • Advertising & media $13,198 10%
  • Other $12,804 10%
  • Fundraising & events $5,421 4%
  • Consulting & professional services $5,013 4%
  • Field & voter contact $4,500 3%
  • Printing & mail $1,871 1%
  • Travel $695 0.6%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Year-End 2010 $19,434.63 $32,134.63 Source ↗
Q4 2010 Amended Figures pending review — — Source ↗
Pre-General 2010 $5,704.66 $19,434.63 Source ↗
Q3 2010 Amended $36,968.13 $5,704.66 Source ↗
Pre-Primary 2010 $28,564.60 $36,968.13 Source ↗
Q2 2010 $41,504.14 $28,564.60 Source ↗
Q1 2010 $49,638.07 $41,504.14 Source ↗
Year-End 2009 Amended $129.13 $49,638.07 Source ↗
Mid-Year 2009 $28,925.99 $129.13 Source ↗
Year-End 2008 Amended Figures pending review — — Source ↗
Mid-Year 2008 Amended Figures pending review — — Source ↗
Year-End 2007 Amended $839.52 $3,606.21 Source ↗
Mid-Year 2007 Amended $6,432.99 $839.52 Source ↗